HGO Stock Financial Analysis - Hanstone Gold Corp. (DB) Stock

Overview

Hanstone Gold Corp., based in Canada, operates primarily in the mining sector, with a focus on the exploration and development of mineral properties. The company is actively engaged in the exploration of gold, and one of its primary projects is the Doc Property, located in the Golden Triangle area of British Columbia, which is known for its rich mineral deposits. Additionally, Hanstone Gold Corp. is involved in advancing the Snip North Property, also situated in the Golden Triangle, enhancing its portfolio in a region noted for significant gold discoveries. These key projects underscore the company's strategic focus on gold exploration within some of Canada's most prolific mining districts, positioning Hanstone for potential growth in the mineral exploration industry.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The operating income for Hanstone Gold Corp. as of 30 June 2025 is -0.62 MM.
The net income for Hanstone Gold Corp. as of 30 June 2025 is -1.16 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30		-0.62	-1.16
2025-03-31		-0.65	-0.86
2024-12-31		-0.72	-0.89
2024-09-30		-0.81	-0.36
2024-06-30		-0.87	-0.84
2024-03-31		-0.87	-0.75
2023-12-31		-0.87	-0.68
2023-09-30		-0.81	-0.98
2023-06-30		-0.95	-0.66
2023-03-31		-1.18	-0.96
2022-12-31		-1.60	-1.44
2022-09-30		-1.92	-1.87
2022-06-30		-4.00	-3.82
2022-03-31		-4.03	-3.87
2021-12-31		-4.03	-3.87
2021-09-30		-3.98	-3.73
2021-06-30		-3.73	-3.60
2021-03-31		-3.29	-3.15
2020-12-31		-2.68	-2.51
2020-09-30		-2.22	-2.25
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-09-30	-0.01	-0.01
2024-06-30	-0.02	-0.02
2024-03-31	-0.02	-0.02
2023-12-31	-0.02
2023-09-30	-0.02	-0.02
2023-06-30	-0.02	-0.02
2023-03-31	-0.02	-0.02
2022-12-31	-0.04
2022-09-30	-0.05	-0.05
2022-06-30	-0.11	-0.11
2022-03-31	-0.12	-0.12
2021-12-31	-0.13
2021-09-30	-0.13	-0.13
2021-06-30	-0.12	-0.12
2021-03-31	-0.12	-0.12
2020-12-31	-0.18
2020-09-30	-0.08	-0.08
2020-06-30	-0.01	-0.01
2020-03-31	-0.02	-0.02

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Hanstone Gold Corp. as of 30 June 2025 is -0.23 MM.
The cash from investing activities for Hanstone Gold Corp. as of 30 June 2025 is -1.27 MM.
The cash from financing activities for Hanstone Gold Corp. as of 30 June 2025 is 1.62 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-0.23	-1.27	1.62
2025-03-31	-0.25	-0.70	0.82
2024-12-31	-0.24	-0.70	0.78
2024-09-30	-0.47	-0.70	0.73
2024-06-30	-0.68	-0.30	0.99
2024-03-31	-0.72	-0.30	0.99
2023-12-31	-0.89	-0.30	0.99
2023-09-30	-0.44	-0.35	0.98
2023-06-30	-0.30	-0.10	0.00
2023-03-31	-0.38	-0.10	0.47
2022-12-31	-0.79	-0.10	0.50
2022-09-30	-1.08	-0.11	1.33
2022-06-30	-3.09	-0.05	3.11
2022-03-31	-3.36	-0.19	3.47
2021-12-31	-3.06	-0.19	3.45
2021-09-30	-3.28	0.34	1.57
2021-06-30	-3.14	-0.56	2.30
2021-03-31	-2.69	-0.42	3.02
2020-12-31	-2.38	-0.42	3.02
2020-09-30	-2.02	-0.90	4.06
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Hanstone Gold Corp. as of 30 June 2025 is -0.52.
The roe for Hanstone Gold Corp. as of 30 June 2025 is -2.37.
The roic for Hanstone Gold Corp. as of 30 June 2025 is -0.81.
The croic for Hanstone Gold Corp. as of 30 June 2025 is -0.11.
The ocroic for Hanstone Gold Corp. as of 30 June 2025 is -0.23.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.52	-2.37	-0.81	-0.11	-0.23
2025-03-31	-0.21	-1.28	-0.29	-0.35	-0.38
2024-12-31	-0.20	-0.99	-0.29	-0.35	-0.38
2024-09-30	-0.17	-0.43	-1.18	0.01	-0.96
2024-06-30	-0.49	-1.26	-0.86	-0.04	-0.82
2024-03-31	-0.56	-0.92	-0.78	0.15	-0.35
2023-12-31	-0.59	-1.57	-0.78	0.15	-0.35
2023-09-30	-0.35	-0.65	-1.38	-0.84	-0.63
2023-06-30	-0.76	-0.65	-1.38	-0.84	-0.63
2023-03-31	-1.16	-1.09	-1.60	-0.00	-0.63
2022-12-31	-1.04	-1.63	-2.99	0.23	-1.73
2022-09-30	-2.12	-1.63	-2.99	0.23	-1.73
2022-06-30	-1.99	-2.12	-3.77	-0.03	-3.05
2022-03-31	-2.40	-2.63	-4.40	-0.09	-3.83
2021-12-31	-2.00	-2.21	-2.59	0.13	-2.86
2021-09-30	-1.53	-1.72	-3.27	-1.19	-1.74
2021-06-30	-1.92	-1.92	-1.99	-0.77	-1.74
2021-03-31	-9.22	-9.50	-2.14	-0.06	-1.83
2020-12-31	-7.15	-7.36	-1.43	0.12	-1.36
2020-09-30	-6.40	-6.40	-1.04	0.53	-0.93
2020-06-30	-0.09	-0.09	-0.02	0.81	-0.02
2020-03-31	-0.42	-0.42	-0.18	0.75	-0.00

Gross Margins

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31