CWE Stock Financial Analysis - Crown Energy AB (publ) (DB) Stock

Overview

Crown Energy AB, based in Sweden, operates predominantly in the energy sector with a significant focus on oil and gas exploration and production. The company tactically positions itself by acquiring, developing, and optimizing petroleum properties internationally, especially in regions with substantial hydrocarbon potential. Key projects include assets in Africa and the Middle East, areas noted for their rich energy resources. Crown Energy's strategy involves leveraging these assets to enhance shareholder value through strategic development and efficient asset management. This approach is underpinned by a commitment to technological advancement and sustainable practices, positioning the company to capitalize on the evolving dynamics of the global energy market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Crown Energy AB (publ) as of 30 June 2025 is 49.00 MM.
The operating income for Crown Energy AB (publ) as of 30 June 2025 is -112.20 MM.
The net income for Crown Energy AB (publ) as of 30 June 2025 is -40.63 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	49.00	-112.20	-40.63
2025-03-31	53.76	-107.35	6.80
2024-12-31	51.37	-96.80	-21.84
2024-09-30	46.14	-96.54	-66.58
2024-06-30	41.69	-102.73	-74.33
2024-03-31	40.27	-110.62	-11.13
2023-12-31	42.47	-110.22	11.75
2023-09-30	36.03	-268.58	-43.22
2023-06-30	42.59	-237.98	29.51
2023-03-31	42.74	-212.51	-4.38
2022-12-31	39.37	-202.91	-16.23
2022-09-30	37.10	-27.05	99.87
2022-06-30	27.85	-31.86	-5.40
2022-03-31	23.20	-32.75	-40.89
2021-12-31	20.76	-27.10	-30.59
2021-09-30	20.60	-27.94	-39.50
2021-06-30	22.97	-22.03	-5.40
2021-03-31	25.53	-13.77	17.00
2020-12-31	29.76	-16.31	45.05
2020-09-30	34.27	-16.58	39.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.05
2024-09-30	-0.14	-0.14
2024-06-30	-0.18	-0.18
2024-03-31	-0.02	-0.03
2023-12-31	0.02	0.02
2023-09-30	-0.09	-0.09
2023-06-30	0.06	0.07
2023-03-31	-0.01	-0.00
2022-12-31	-0.03	-0.03
2022-09-30	0.21	0.21
2022-06-30	-0.01	-0.01
2022-03-31	-0.09	-0.08
2021-12-31	-0.06	-0.06
2021-09-30	-0.08	-0.09
2021-06-30	-0.01	-0.02
2021-03-31	0.04	0.03
2020-12-31	0.09	0.09
2020-09-30	0.08	0.08
2020-06-30	0.15	0.15
2020-03-31	0.35	0.35

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Crown Energy AB (publ) as of 30 June 2025 is -43.90 MM.
The cash from investing activities for Crown Energy AB (publ) as of 30 June 2025 is 88.17 MM.
The cash from financing activities for Crown Energy AB (publ) as of 30 June 2025 is -7.15 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-43.90	88.17	-7.15
2025-03-31	-47.29	114.09	-15.63
2024-12-31	-35.40	129.98	37.13
2024-09-30	-43.94	74.71	-11.83
2024-06-30	-38.89	81.54	-13.72
2024-03-31	-38.56	49.27	0.01
2023-12-31	30.22	-793.22	-0.17
2023-09-30	-60.49	-715.83	0.43
2023-06-30	-17.50	-719.64	2.82
2023-03-31	48.34	-713.87	-1.67
2022-12-31	-6.66	117.85	-1.04
2022-09-30	133.87	626.40	-1.05
2022-06-30	115.33	629.84	-1.71
2022-03-31	85.87	528.63	-1.77
2021-12-31	83.19	526.47	-3.30
2021-09-30	51.62	-22.02	-2.20
2021-06-30	43.13	-16.38	-1.96
2021-03-31	32.67	-13.58	-3.09
2020-12-31	23.39	-10.13	-3.68
2020-09-30	67.98	-50.67	-5.44
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Crown Energy AB (publ) as of 30 June 2025 is 0.00.
The roe for Crown Energy AB (publ) as of 30 June 2025 is -0.05.
The roic for Crown Energy AB (publ) as of 30 June 2025 is 0.00.
The croic for Crown Energy AB (publ) as of 30 June 2025 is 0.03.
The ocroic for Crown Energy AB (publ) as of 30 June 2025 is -0.03.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.00	-0.05	0.00	0.03	-0.03
2025-03-31	-0.01	0.01	-0.02	0.10	-0.03
2024-12-31	-0.02	-0.03	-0.06	0.01	-0.04
2024-09-30	-0.03	-0.07	-0.07	0.02	-0.03
2024-06-30	-0.00	-0.01	-0.01	-0.01	-0.02
2024-03-31	0.01	0.02	0.02	-1.06	0.04
2023-12-31	-0.01	-0.02	-0.03	-0.75	-0.07
2023-09-30	0.00	0.01	0.01	-0.66	-0.02
2023-06-30	-0.00	0.01	0.01	-0.66	-0.02
2023-03-31	-0.00	-0.00	-0.00	-0.52	0.05
2022-12-31	0.12	0.18	0.11	0.84	0.14
2022-09-30	-0.12	0.18	0.11	0.84	0.14
2022-06-30	-0.11	-0.18	-0.14	1.06	0.16
2022-03-31	-0.08	-0.15	-0.14	0.94	0.13
2021-12-31	-0.05	-0.07	-0.11	1.03	0.09
2021-09-30	-0.05	-0.07	-0.07	0.05	0.08
2021-06-30	-0.01	-0.01	-0.01	0.04	0.08
2021-03-31	0.02	0.02	0.03	0.02	0.06
2020-12-31	0.05	0.06	0.08	-0.00	0.04
2020-09-30	0.04	0.05	0.07	-0.00	0.11
2020-06-30	0.07	0.08	0.11	-0.02	0.09
2020-03-31	0.18	0.21	0.24	-0.03	0.07

Gross Margins

The gross margin for Crown Energy AB (publ) as of 30 June 2025 is 0.63.
The net margin for Crown Energy AB (publ) as of 30 June 2025 is 0.13.
The operating margin for Crown Energy AB (publ) as of 30 June 2025 is -2.00.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.63	0.13	-2.00
2025-03-31	0.51	-0.56	-2.78
2024-12-31	0.34	-1.75	-2.74
2024-09-30	0.37	-2.58	-3.91
2024-06-30	0.29	-0.32	-3.36
2024-03-31	0.32	0.31	-2.92
2023-12-31	0.39	-0.63	-6.52
2023-09-30	0.46	0.16	-5.10
2023-06-30	0.43	0.16	-5.10
2023-03-31	0.43	-0.08	-4.97
2022-12-31	0.49	2.69	-0.73
2022-09-30	0.37	2.69	-0.73
2022-06-30	0.36	-3.56	-1.14
2022-03-31	0.47	-3.90	-1.41
2021-12-31	0.48	-3.06	-1.30
2021-09-30	0.59	-1.92	-1.36
2021-06-30	0.59	-0.24	-0.96
2021-03-31	0.58	0.67	-0.54
2020-12-31	0.59	1.51	-0.55
2020-09-30	0.60	1.14	-0.36
2020-06-30	0.61	1.78	-0.23
2020-03-31	0.62	3.73	-0.17