2CS Stock Financial Analysis - China Silver Group Limited (DB) Stock

Overview

China Silver Group Limited is headquartered in the People's Republic of China and operates primarily within the precious metals industry. This company specializes in the smelting, processing, and sale of silver, among other metals. It has expanded its business model to include a significant move into the retail and trading of jewelry under the well-recognized "OTC Trading Platform," focusing on jewelry brands such as "Cheng Tai Silver" and "Shen Nan Jewelry". The firm has established itself as a notable player in the non-ferrous metal sector and is expanding into the broader luxury goods market, capitalizing on the synergy between raw metal processing and high-end consumer products. This strategic diversification helps in strengthening its market presence and financial stability in the volatile commodities market.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for China Silver Group Limited as of 30 June 2025 is 4,324.43 MM.
The operating income for China Silver Group Limited as of 30 June 2025 is 97.10 MM.
The net income for China Silver Group Limited as of 30 June 2025 is 44.32 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	4,324.43	97.10	44.32
2025-03-31	4,319.07	71.05	27.14
2024-12-31	4,313.71	44.99	9.97
2024-06-30	5,061.74	30.83	18.94
2024-03-31	5,303.41	19.67	16.75
2023-12-31	5,455.01	30.64	14.55
2023-06-30	5,083.84	-11.35	-74.65
2023-03-31	4,157.71	-34.60	-97.71
2022-12-31	3,231.57	-57.85	-120.77
2022-09-30	2,256.05	-70.11	-84.63
2022-06-30	1,265.75	-69.78	-48.50
2022-03-31	1,784.64	-27.81	-1,230.71
2021-12-31	2,303.52	14.16	-2,412.93
2021-09-30	3,621.55	101.14	-2,347.23
2021-06-30	4,939.57	188.12	-2,281.53
2021-03-31	4,849.45	239.66	-1,027.01
2020-12-31	4,759.33	291.20	227.50
2020-09-30	4,677.17	342.23	77.30
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31
2024-06-30	0.01	0.01
2024-03-31	0.01	0.01
2023-12-31	0.01	0.01
2023-06-30	-0.04	-0.03
2023-03-31	-0.05	-0.05
2022-12-31	-0.06	-0.06
2022-09-30	-0.05	-0.05
2022-06-30	-0.03	-0.03
2022-03-31	-0.74	-0.74
2021-12-31	-1.48	-1.48
2021-09-30	-1.44	-1.44
2021-06-30	-1.40	-1.40
2021-03-31	-0.63	-0.63
2020-12-31	0.14	0.14
2020-09-30	0.05	0.05
2020-06-30	-0.04	-0.04
2020-03-31	-0.06	-0.06

Cash Flow: Operations, Investing, Financing

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30
2025-03-31
2024-12-31	-64.46	61.27	5.32
2024-06-30	-184.29	175.68	-44.31
2024-03-31	-153.30	120.87	-26.29
2023-12-31	-122.32	66.06	-8.28
2023-06-30	50.80	-118.44	-37.08
2023-03-31	69.09	-125.48	140.25
2022-12-31	87.37	-132.53	317.57
2022-09-30	255.50	-96.83	325.24
2022-06-30	423.63	-61.13	332.90
2022-03-31	-222.81	-31.80	164.22
2021-12-31	-869.24	-2.48	-4.46
2021-09-30	-948.56	11.29	20.75
2021-06-30	-1,027.88	25.06	45.97
2021-03-31	-321.62	83.17	51.18
2020-12-31	384.64	141.28	56.39
2020-09-30	193.37	114.45	88.50
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for China Silver Group Limited as of 30 June 2025 is 0.01.
The roe for China Silver Group Limited as of 30 June 2025 is 0.01.
The roic for China Silver Group Limited as of 30 June 2025 is 0.01.
The croic for China Silver Group Limited as of 30 June 2025 is 0.00.
The ocroic for China Silver Group Limited as of 30 June 2025 is -0.04.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.01	0.01	0.01	0.00	-0.04
2025-03-31	0.01	0.02	0.01	0.00	0.00
2024-12-31	0.01	0.01	0.01	-0.03	-0.11
2024-06-30	0.01	0.01	0.01	-0.04	-0.07
2024-03-31			0.01	-0.06	0.03
2023-12-31	-0.03	-0.06	-0.04	-0.06	0.03
2023-06-30	-0.05	-0.05	-0.04	-0.06	0.03
2023-03-31	-0.05	-0.07	-0.06	0.05	0.04
2022-12-31	-0.03	-0.07	-0.05	0.28	0.15
2022-09-30	-0.03	-0.07	-0.05	0.28	0.15
2022-06-30	-1.20	-0.04	-0.03	0.43	0.26
2022-03-31	-1.20	-0.97	-0.77	-0.06	-0.14
2021-12-31	-0.51	-0.66	-1.59	-0.58	-0.67
2021-09-30	-0.52	-0.64	-1.55	-0.61	0.00
2021-06-30	-0.52	-0.64	-1.48	-0.62	-0.67
2021-03-31	-0.23	-0.29	-0.66	-0.12	-0.21
2020-12-31	0.06	0.07	0.06	0.15	0.10
2020-09-30	0.02	0.02	0.02	0.10	0.05
2020-06-30	-0.02	-0.02	-0.02	0.06	0.00
2020-03-31	-0.02	-0.03	-0.03	0.04	0.00

Gross Margins

The gross margin for China Silver Group Limited as of 30 June 2025 is 0.03.
The net margin for China Silver Group Limited as of 30 June 2025 is 0.00.
The operating margin for China Silver Group Limited as of 30 June 2025 is 0.01.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.03	0.00	0.01
2025-03-31	0.03	0.00	0.01
2024-12-31	0.02	0.00	0.01
2024-06-30	0.02	0.00	0.00
2024-03-31	0.02	0.00	0.00
2023-12-31	0.02	-0.01	-0.00
2023-06-30	0.02	-0.01	-0.00
2023-03-31	0.02	-0.02	-0.01
2022-12-31	0.06	-0.04	-0.56
2022-09-30	0.06	-0.04	-0.56
2022-06-30	0.06	-0.04	-0.06
2022-03-31	-0.99	-0.69	-0.02
2021-12-31	-0.43	-1.05	0.01
2021-09-30	-0.43	-0.65	-0.30
2021-06-30	-0.43	-0.46	-0.45
2021-03-31	-0.17	-0.21	-0.20
2020-12-31	0.09	0.05	0.06
2020-09-30	0.11	0.02	0.07
2020-06-30	0.12	-0.02	0.09
2020-03-31	0.13	-0.02	0.09