STS1 Stock Financial Analysis - Santos Limited (BRSE) Stock

Overview

Santos Limited is a major energy company based in Australia, predominantly involved in the exploration, development, production, and sale of hydrocarbons. Established in 1954, Santos holds a significant presence in the liquefied natural gas (LNG), pipeline gas, and oil sectors. The company operates several key projects that strengthen its portfolio, including the Gladstone LNG project in Queensland, which continues to contribute substantially to its LNG production capability. Santos also maintains crucial operations in the Cooper Basin, one of Australia’s most prolific oil and gas regions. Furthermore, Santos is advancing in sustainable energy initiatives, enhancing its focus on carbon capture and storage technologies to align with global energy transition trends.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Santos Limited as of 30 June 2025 is 5,249.00 MM.
The operating income for Santos Limited as of 30 June 2025 is 1,264.00 MM.
The net income for Santos Limited as of 30 June 2025 is 1,027.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	5,249.00	1,264.00	1,027.00
2025-03-31	5,315.00	1,406.50	1,125.50
2024-12-31	5,381.00	1,549.00	1,224.00
2024-09-30	5,507.00	1,594.00	1,243.00
2024-06-30	5,633.00	1,639.00	1,262.00
2024-03-31	5,761.00	1,708.50	1,339.00
2023-12-31	5,889.00	1,778.00	1,416.00
2023-09-30	6,440.00	2,108.00	1,575.50
2023-06-30	6,991.00	2,438.00	1,735.00
2023-03-31	7,390.50	2,737.00	1,923.50
2022-12-31	7,790.00	3,036.00	2,112.00
2022-09-30	7,114.50	2,717.00	1,791.50
2022-06-30	6,439.00	2,398.00	1,471.00
2022-03-31	5,576.00	1,856.00	1,064.50
2021-12-31	4,713.00	1,314.00	658.00
2021-09-30	4,236.00	1,004.50	472.00
2021-06-30	3,759.00	695.00	286.00
2021-03-31	3,573.00	639.00	-35.50
2020-12-31	3,387.00	583.00	-357.00
2020-09-30	3,557.00	712.00	-180.00

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	0.38	0.38
2024-09-30	0.38	0.38
2024-06-30	0.39	0.39
2024-03-31	0.41	0.41
2023-12-31	0.43	0.43
2023-09-30	0.48	0.48
2023-06-30	0.53	0.52
2023-03-31	0.58	0.58
2022-12-31	0.63	0.63
2022-09-30	0.58	0.58
2022-06-30	0.53	0.53
2022-03-31	0.43	0.43
2021-12-31	0.31	0.31
2021-09-30	0.22	0.22
2021-06-30	0.14	0.14
2021-03-31	-0.02	-0.02
2020-12-31	-0.17	-0.17
2020-09-30	-0.09	-0.09

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Santos Limited as of 30 June 2025 is 2,962.00 MM.
The cash from investing activities for Santos Limited as of 30 June 2025 is -2,472.00 MM.
The cash from financing activities for Santos Limited as of 30 June 2025 is -307.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	2,962.00	-2,472.00	-307.00
2025-03-31	2,906.00	-2,578.50	-256.50
2024-12-31	2,850.00	-2,685.00	-206.00
2024-09-30	2,960.00	-2,788.00	-306.50
2024-06-30	3,070.00	-2,891.00	-407.00
2024-03-31	3,164.00	-2,893.50	-633.50
2023-12-31	3,258.00	-2,896.00	-860.00
2023-09-30	3,653.50	-2,677.00	-1,935.00
2023-06-30	4,049.00	-2,458.00	-3,010.00
2023-03-31	4,303.50	-2,063.50	-3,205.50
2022-12-31	4,558.00	-1,669.00	-3,401.00
2022-09-30	4,012.50	-1,042.00	-2,745.00
2022-06-30	3,467.00	-415.00	-2,089.00
2022-03-31	2,869.50	-276.00	-1,285.00
2021-12-31	2,272.00	-137.00	-481.00
2021-09-30	1,926.00	-406.50	-128.50
2021-06-30	1,580.00	-676.00	224.00
2021-03-31	1,528.00	-1,068.50	235.00
2020-12-31	1,476.00	-1,461.00	246.00
2020-09-30	1,654.50	-1,627.00	143.50

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30

Management Effectiveness

The roa for Santos Limited as of 30 June 2025 is 0.04.
The roe for Santos Limited as of 30 June 2025 is 0.07.
The roic for Santos Limited as of 30 June 2025 is 0.06.
The croic for Santos Limited as of 30 June 2025 is -0.00.
The ocroic for Santos Limited as of 30 June 2025 is 0.13.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.04	0.07	0.06	-0.00	0.13
2025-03-31	0.04	0.07	0.05	0.00	0.13
2024-12-31	0.04	0.08	0.06	-0.00	0.13
2024-09-30	0.04	0.08	0.06	-0.00	0.13
2024-06-30	0.05	0.09	0.06	-0.01	0.14
2024-03-31	0.05	0.10	0.07	-0.02	0.15
2023-12-31	0.05	0.11	0.07	-0.11	0.17
2023-09-30	0.06	0.12	0.08	-0.20	0.20
2023-06-30	0.06	0.12	0.08	-0.20	0.20
2023-03-31	0.07	0.13	0.09	-0.12	0.21
2022-12-31	0.07	0.16	0.10	-0.03	0.22
2022-09-30	0.06	0.13	0.09	0.01	0.20
2022-06-30	0.08	0.20	0.07	0.04	0.16
2022-03-31	0.06	0.15	0.05	0.06	0.13
2021-12-31	0.04	0.09	0.03	0.08	0.10
2021-09-30	0.03	0.07	0.02	0.06	0.09
2021-06-30	0.02	0.04	0.02	0.09	0.12
2021-03-31	-0.00	-0.00	-0.00	0.05	0.12
2020-12-31	-0.02	-0.05	-0.03	0.02	0.12
2020-09-30	-0.01	-0.02	-0.01	0.01	0.14

Gross Margins

The gross margin for Santos Limited as of 30 June 2025 is 0.37.
The net margin for Santos Limited as of 30 June 2025 is 0.23.
The operating margin for Santos Limited as of 30 June 2025 is 0.29.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.37	0.23	0.29
2025-03-31	0.36	0.21	0.28
2024-12-31	0.37	0.23	0.29
2024-09-30	0.37	0.23	0.29
2024-06-30	0.26	0.23	0.28
2024-03-31	0.38	0.24	0.30
2023-12-31	0.42	0.24	0.33
2023-09-30	0.45	0.25	0.35
2023-06-30	0.45	0.25	0.35
2023-03-31	0.48	0.26	0.37
2022-12-31	0.50	0.27	0.39
2022-09-30	0.49	0.25	0.38
2022-06-30	0.47	0.23	0.37
2022-03-31	0.43	0.19	0.33
2021-12-31	0.72	0.14	0.29
2021-09-30	0.31	0.11	0.24
2021-06-30	0.23	0.08	0.19
2021-03-31	0.23	-0.01	0.18
2020-12-31	0.62	-0.10	0.23
2020-09-30	0.24	-0.05	0.20

AU:STO	A$ 7,80
DE:STS1	€ 4,30
US:STOSF