Quality, Value, Momentum Scores
This card shows the Quality, Value, and Momentum scores for the company
Income Statement: Revenue, Operating Income, Net Income
- The operating income for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.05 MM.
- The net income for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.06 MM.
| Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
| 2025-06-30 | -0.05 | -0.06 | |
| 2025-03-31 | -0.04 | -0.06 | |
| 2024-12-31 | -0.04 | -0.05 | |
| 2024-09-30 | -0.03 | -0.04 | |
| 2024-06-30 | -0.03 | -0.04 | |
| 2024-03-31 | -0.03 | -0.04 | |
| 2023-12-31 | -0.03 | -0.05 | |
| 2023-09-30 | -0.04 | -0.05 | |
| 2023-06-30 | -0.04 | -0.06 | |
| 2023-03-31 | -0.03 | -0.04 | |
| 2022-12-31 | -0.08 | -0.08 | |
| 2021-12-31 | -0.01 | -0.01 |
Income Statement: EPS
| Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
| 2025-06-30 | ||
| 2025-03-31 | -0.02 | -0.02 |
| 2024-12-31 | -0.02 | |
| 2024-09-30 | -0.01 | -0.01 |
| 2024-06-30 | -0.01 | -0.01 |
| 2024-03-31 | -0.01 | -0.01 |
| 2023-12-31 | -0.02 | |
| 2023-09-30 | -0.03 | -0.03 |
| 2023-06-30 | -0.04 | -0.04 |
| 2023-03-31 | -0.01 | -0.01 |
| 2022-12-31 | -0.07 | |
| 2021-12-31 | -0.02 | -0.02 |
Cash Flow: Operations, Investing, Financing
- The cash from operating activities for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.04 MM.
| Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
| 2025-06-30 | -0.04 | ||
| 2025-03-31 | -0.05 | ||
| 2024-12-31 | -0.04 | ||
| 2024-09-30 | -0.03 | ||
| 2024-06-30 | -0.04 | ||
| 2024-03-31 | -0.04 | ||
| 2023-12-31 | -0.05 | ||
| 2023-09-30 | -0.05 | 0.00 | |
| 2023-06-30 | -0.05 | 0.20 | |
| 2023-03-31 | -0.04 | 0.20 | |
| 2022-12-31 | -0.03 | 0.20 | |
| 2021-12-31 | 0.00 | 0.17 |
Valuation Metrics : PE, PriceToBook, PriceToTBV
- The p/e for OpenSesame Acquisition Corp. as of June 30, 2025 is -2.71.
- The p/book for OpenSesame Acquisition Corp. as of June 30, 2025 is 0.89.
- The p/tbv for OpenSesame Acquisition Corp. as of June 30, 2025 is 0.89.
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
| Period End (TTM) | p/e | P/Book | P/TBV |
| 2025-06-30 | -2.71 | 0.89 | 0.89 |
| 2025-03-31 | -3.42 | 0.78 | 0.78 |
| 2024-12-31 | -3.42 | 0.78 | 0.78 |
| 2024-09-30 | -3.50 | 0.74 | 0.74 |
| 2024-06-30 | -3.87 | 0.67 | 0.67 |
| 2024-03-31 | -2.81 | 0.64 | 0.64 |
| 2023-12-31 | -2.81 | 0.64 | 0.64 |
| 2023-09-30 | |||
| 2023-06-30 | -2.12 | 0.66 | 0.66 |
| 2023-03-31 | |||
| 2022-12-31 | |||
| 2021-12-31 |
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
- The ebit/ev for OpenSesame Acquisition Corp. as of June 30, 2025 is 1.88.
- The ebit (3y)/ev for OpenSesame Acquisition Corp. as of June 30, 2025 is 1.81.
| Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
| 2025-06-30 | 1.88 | 1.81 |
| 2025-03-31 | 0.76 | 0.74 |
| 2024-12-31 | 0.76 | 1.01 |
| 2024-09-30 | 0.63 | 0.47 |
| 2024-06-30 | 0.48 | 0.39 |
| 2024-03-31 | 0.61 | 0.25 |
| 2023-12-31 | 0.61 | 0.20 |
| 2023-09-30 | 0.75 | 0.25 |
| 2023-06-30 | 0.83 | 0.31 |
| 2023-03-31 | 0.00 | -0.09 |
| 2022-12-31 | 0.00 | 0.00 |
| 2021-12-31 |
Management Effectiveness
- The roa for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.25.
- The roe for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.28.
- The roic for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.33.
- The croic for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.30.
- The ocroic for OpenSesame Acquisition Corp. as of June 30, 2025 is -0.30.
| Period End (TTM) | ROA | ROE | ROIC | CROIC | OCROIC |
| 2025-06-30 | -0.25 | -0.28 | -0.33 | -0.30 | -0.30 |
| 2025-03-31 | -0.19 | -0.25 | -0.23 | -0.16 | -0.16 |
| 2024-12-31 | -0.18 | -0.22 | -0.23 | -0.16 | -0.16 |
| 2024-09-30 | -0.18 | -0.19 | -0.21 | -0.22 | -0.22 |
| 2024-06-30 | -0.14 | -0.15 | -0.17 | -0.19 | -0.19 |
| 2024-03-31 | -0.19 | -0.20 | -0.23 | -0.22 | -0.22 |
| 2023-12-31 | -0.18 | -0.18 | -0.23 | -0.22 | -0.22 |
| 2023-09-30 | -0.49 | -0.54 | -0.25 | 0.60 | -0.22 |
| 2023-06-30 | -0.68 | -0.74 | -0.25 | 0.60 | -0.22 |
| 2023-03-31 | 0.00 | -0.38 | -0.17 | 0.00 | -0.16 |
| 2022-12-31 | 0.00 | 0.00 | 0.00 | ||
| 2021-12-31 | -0.10 | 1.47 | 0.00 |
Gross Margins
- Gross Margin
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Net Margin
- The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
- Operating Margin
- The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
| Period End (TTM) | Gross Margin | Net Margin | Operating Margin |
| 2025-06-30 | |||
| 2025-03-31 | |||
| 2024-12-31 | |||
| 2024-09-30 | |||
| 2024-06-30 | |||
| 2024-03-31 | |||
| 2023-12-31 | |||
| 2023-09-30 | |||
| 2023-06-30 | |||
| 2023-03-31 | |||
| 2022-12-31 | |||
| 2021-12-31 |
Identifiers and Descriptors
| Central Index Key (CIK) |
