DMCU Stock Financial Analysis - Domestic Metals Corp. (TSXV) Stock

Overview

Norden Crown Metals Corporation, based in Canada, operates within the metals and mining industry, primarily focused on the exploration and development of mineral resources. The company's key projects include the exploration of silver, zinc, and lead, with notable ventures in Scandinavia. One of its prominent projects is the Burfjord Copper-Gold Project in northern Norway, characterized by numerous high-grade veins that historically produced copper. Another significant undertaking is the Gumsberg Project in Sweden, where Norden Crown targets Broken Hill Type (BHT) silver-zinc-lead deposits, aiming to capitalize on this historically rich mining region. The strategic exploration activities of Norden Crown Metals Corporation aim to leverage Scandinavia’s geological potential to deliver value to its stakeholders.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The operating income for Domestic Metals Corp. as of June 30, 2025 is -4.90 MM.
The net income for Domestic Metals Corp. as of June 30, 2025 is -4.15 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30		-4.90	-4.15
2025-03-31		-4.84	-3.94
2024-12-31		-4.85	-3.92
2024-09-30		-6.17	-6.24
2024-06-30		-1.86	-1.93
2024-03-31		-1.87	-1.94
2023-09-30		-0.74	-0.76
2023-06-30		-0.77	-0.81
2023-03-31		-0.81	-0.93
2022-12-31		-0.82	-0.94
2022-09-30		-0.78	-1.00
2022-06-30		-0.77	-1.07
2022-03-31		-1.13	-1.45
2021-12-31		-1.15	-1.51
2021-09-30		-1.30	-2.02
2021-06-30		-1.43	-2.15
2021-03-31		-1.18	-1.83
2020-12-31		-1.09	-1.72
2020-09-30		-1.46	-2.58

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31	-0.21	-0.21
2024-12-31	-0.30
2024-09-30	-0.80	-0.80
2024-06-30	-0.25	-0.25
2024-03-31	-0.37	-0.37
2023-09-30	-0.14	-0.14
2023-06-30	-0.15	-0.15
2023-03-31	-0.18	-0.18
2022-12-31	-0.18
2022-09-30	-0.19	-0.19
2022-06-30	-0.20	-0.20
2022-03-31	-0.27	-0.27
2021-12-31	-0.31
2021-09-30	-0.43	-0.43
2021-06-30	-0.50	-0.50
2021-03-31	-0.53	-0.53
2020-12-31	-0.53
2020-09-30	-0.93	-0.93

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Domestic Metals Corp. as of June 30, 2025 is -0.32 MM.
The cash from investing activities for Domestic Metals Corp. as of June 30, 2025 is -0.57 MM.
The cash from financing activities for Domestic Metals Corp. as of June 30, 2025 is 0.89 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	-0.32	-0.57	0.89
2025-03-31	-0.34	-0.57	0.85
2024-12-31	-0.37	-0.57	0.84
2024-09-30	0.32	-0.65	0.77
2024-06-30	-0.39	0.03	0.04
2024-03-31	-0.45	0.11	0.05
2023-09-30	-1.58	1.49	0.20
2023-06-30	-0.67	0.48	0.47
2023-03-31	-0.64	0.18	0.46
2022-12-31	-0.48	0.38	0.45
2022-09-30	1.00	-2.11	0.17
2022-06-30	-0.12	-1.51	0.11
2022-03-31	-1.28	-1.37	1.97
2021-12-31	-1.25	-1.57	1.97
2021-09-30	-2.18	-0.64	2.12
2021-06-30	-2.37	-0.48	4.44
2021-03-31	-1.17	-0.39	2.58
2020-12-31	-1.19	-0.36	2.58
2020-09-30	-0.81	-0.37	2.86

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Domestic Metals Corp. as of June 30, 2025 is -2.03.
The p/book for Domestic Metals Corp. as of June 30, 2025 is 48.85.
The p/tbv for Domestic Metals Corp. as of June 30, 2025 is 48.85.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	-2.03	48.85	48.85
2025-03-31	-2.03	48.85	48.85
2024-12-31	-2.04	28.56	28.56
2024-09-30	-1.39	13.83	13.83
2024-06-30	-0.76	0.57	0.57
2024-03-31	-1.95	0.55	0.55
2023-09-30	-1.83	0.33	0.33
2023-06-30	-1.83	0.33	0.33
2023-03-31	-1.60	0.33	0.33
2022-12-31	-1.49	0.29	0.29
2022-09-30	-1.49	0.29	0.29
2022-06-30	-1.39	0.28	0.28
2022-03-31	-1.03	0.27	0.27
2021-12-31	-0.98	0.26	0.26
2021-09-30	-0.74	0.24	0.24
2021-06-30	-0.69	0.23	0.23
2021-03-31	-20.42	8.17	8.17
2020-12-31	-21.69	7.74	7.74
2020-09-30	-14.47	6.88	6.87

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Domestic Metals Corp. as of June 30, 2025 is -0.46.
The ebit (3y)/ev for Domestic Metals Corp. as of June 30, 2025 is -0.24.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	-0.46	-0.24
2025-03-31	-0.46	-0.27
2024-12-31	-0.46	-0.22
2024-09-30	-0.71	-0.31
2024-06-30	-0.95	-0.70
2024-03-31	-0.38	-0.54
2023-09-30	-0.47	-0.79
2023-06-30	-0.47	-0.79
2023-03-31	-0.55	-0.82
2022-12-31	-0.70	-1.15
2022-09-30	-0.70	-1.15
2022-06-30	-0.70	-1.21
2022-03-31	-1.16	-1.56
2021-12-31	-1.12	-1.51
2021-09-30	-2.03	-2.03
2021-06-30	-6.28	-6.29
2021-03-31	-0.05	-0.06
2020-12-31	-0.05	-0.06
2020-09-30	-0.05	-0.07

Management Effectiveness

The roa for Domestic Metals Corp. as of June 30, 2025 is -0.90.
The roe for Domestic Metals Corp. as of June 30, 2025 is -1.00.
The roic for Domestic Metals Corp. as of June 30, 2025 is -5.02.
The croic for Domestic Metals Corp. as of June 30, 2025 is -0.08.
The ocroic for Domestic Metals Corp. as of June 30, 2025 is -0.43.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.90	-1.00	-5.02	-0.08	-0.43
2025-03-31	-0.89	-1.51	-5.02	-0.08	-0.43
2024-12-31	-0.88	-1.45	-4.41	-0.11	-0.42
2024-09-30	-1.01	-1.32	-4.59	0.35	0.26
2024-06-30	-0.32	-0.43	-0.59	-0.09	-0.14
2024-03-31	-0.12	-0.16	-0.23	0.03	-0.47
2023-09-30	-0.13	-0.15	-0.16	0.06	-0.13
2023-06-30	-0.13	-0.15	-0.16	0.06	-0.13
2023-03-31	-0.15	-0.17	-0.18	-0.00	-0.12
2022-12-31	-0.14	-0.16	-0.20	-0.18	0.20
2022-09-30	-0.14	-0.16	-0.20	-0.18	0.20
2022-06-30	-0.15	-0.17	-0.20	-0.28	-0.02
2022-03-31	-0.23	-0.32	-0.26	-0.12	-0.23
2021-12-31	-0.25	-0.31	-0.26	-0.14	-0.21
2021-09-30	-0.32	-0.37	-0.30	-0.11	-0.33
2021-06-30	-0.50	-0.81	-0.31	0.23	-0.34
2021-03-31	-0.43	-0.63	-0.36	0.20	-0.23
2020-12-31	-0.40	-0.57	-0.32	0.19	-0.22
2020-09-30	-0.47	-0.53	-0.44	0.29	-0.15

Gross Margins

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30