Overview
Recticel S.A. is a Belgium-based company, primarily engaged in the polymer industry. The company specializes in the production of polyurethane foam products for a wide range of applications, including insulation, automotive, bedding, and furniture. Some of its key projects include the development of Greiner Perfoam, a joint venture for automotive interiors, and the acquisition of FoamPartner's Proseat business, which enhances its position in the automotive industry.
Quality, Value, Momentum Scores
This card shows the Quality, Value, and Momentum scores for the company
Income Statement: Revenue, Operating Income, Net Income
- The revenue for Recticel SA/NV as of 30 June 2025 is 646.78 MM.
- The operating income for Recticel SA/NV as of 30 June 2025 is 21.57 MM.
- The net income for Recticel SA/NV as of 30 June 2025 is 11.22 MM.
Period End (TTM) | Revenue (MM) | Operating Income (MM) | Net Income (MM) |
2025-06-30 | 646.78 | 21.57 | 11.22 |
2025-03-31 | 628.49 | 20.36 | 14.68 |
2024-12-31 | 610.20 | 19.16 | 18.13 |
2024-09-30 | 586.06 | 19.27 | 12.93 |
2024-06-30 | 561.92 | 19.38 | 7.72 |
2024-03-31 | 545.67 | 17.45 | 5.51 |
2023-12-31 | 529.43 | 15.51 | 3.31 |
2023-09-30 | 548.07 | 19.98 | 16.65 |
2023-06-30 | 566.72 | 24.46 | 29.99 |
2023-03-31 | 577.27 | 32.03 | 46.20 |
2022-12-31 | 587.83 | 39.60 | 62.40 |
2022-09-30 | 547.30 | 38.67 | 61.29 |
2022-06-30 | 506.77 | 37.73 | 60.19 |
2022-03-31 | 477.99 | 35.30 | 56.85 |
2021-12-31 | 449.21 | 32.87 | 53.52 |
2021-09-30 | 460.75 | 30.64 | 42.26 |
2021-06-30 | 472.30 | 28.42 | 30.99 |
2021-03-31 | 544.59 | 19.94 | 47.07 |
2020-12-31 | 616.88 | 11.46 | 63.15 |
2020-09-30 | 625.68 | 3.69 | 65.96 |
2020-06-30 | |||
2020-03-31 |
Income Statement: EPS
Period End (TTM) | Earnings Per Share Basic | Earnings Per Share Diluted |
2025-06-30 | ||
2025-03-31 | ||
2024-12-31 | 0.32 | |
2024-09-30 | 0.23 | 0.23 |
2024-06-30 | 0.14 | 0.13 |
2024-03-31 | 0.10 | 0.09 |
2023-12-31 | 0.06 | 0.06 |
2023-09-30 | 0.30 | 0.29 |
2023-06-30 | 0.54 | 0.53 |
2023-03-31 | 0.83 | 0.81 |
2022-12-31 | 1.12 | |
2022-09-30 | 1.10 | 1.08 |
2022-06-30 | 1.08 | 1.06 |
2022-03-31 | 1.02 | 1.01 |
2021-12-31 | 0.96 | |
2021-09-30 | 0.76 | 0.75 |
2021-06-30 | 0.56 | 0.55 |
2021-03-31 | 0.85 | 0.84 |
2020-12-31 | 1.14 | 1.14 |
2020-09-30 | 1.20 | 1.19 |
2020-06-30 | 1.25 | 1.25 |
2020-03-31 | 0.85 | 0.85 |
Cash Flow: Operations, Investing, Financing
- The cash from operating activities for Recticel SA/NV as of 30 June 2025 is 40.54 MM.
- The cash from investing activities for Recticel SA/NV as of 30 June 2025 is -29.19 MM.
- The cash from financing activities for Recticel SA/NV as of 30 June 2025 is -23.42 MM.
Period End (TTM) | Cash From Operating Activities (MM) | Cash From Investing Activities (MM) | Cash From Financing Activities (MM) |
2025-06-30 | 40.54 | -29.19 | -23.42 |
2025-03-31 | 31.32 | -42.14 | -24.95 |
2024-12-31 | 22.10 | -55.08 | -26.48 |
2024-09-30 | 13.40 | -45.98 | -26.01 |
2024-06-30 | 4.69 | -34.50 | -27.92 |
2024-03-31 | 25.79 | 192.09 | -183.60 |
2023-12-31 | 46.89 | 418.68 | -339.27 |
2023-09-30 | 54.68 | 411.96 | -362.57 |
2023-06-30 | 62.47 | 405.23 | -385.87 |
2023-03-31 | 49.56 | 148.99 | -184.90 |
2022-12-31 | 36.65 | -107.25 | 16.07 |
2022-09-30 | 47.08 | -104.01 | 32.91 |
2022-06-30 | 57.50 | -100.77 | 49.74 |
2022-03-31 | 85.13 | -167.16 | 106.75 |
2021-12-31 | 112.77 | -233.55 | 163.76 |
2021-09-30 | 105.56 | -234.43 | 94.20 |
2021-06-30 | 98.36 | -235.31 | 24.64 |
2021-03-31 | 50.75 | -34.82 | -57.52 |
2020-12-31 | 3.15 | 165.67 | -139.67 |
2020-09-30 | |||
2020-06-30 | |||
2020-03-31 |
Valuation Metrics : PE, PriceToBook, PriceToTBV
- The p/e for Recticel SA/NV as of 30 June 2025 is 31.72.
- The p/book for Recticel SA/NV as of 30 June 2025 is 1.29.
- The p/tbv for Recticel SA/NV as of 30 June 2025 is 1.98.
- P/Book
- The current closing price divided by the book value per share.
- P/TBV
- The current price divided by the tangible book value per share.
Period End (TTM) | p/e | P/Book | P/TBV |
2025-06-30 | 31.72 | 1.29 | 1.98 |
2025-03-31 | 32.96 | 1.38 | 1.38 |
2024-12-31 | 76.27 | 1.36 | 2.14 |
2024-09-30 | 96.51 | 1.72 | 2.71 |
2024-06-30 | 213.70 | 1.61 | 2.32 |
2024-03-31 | 19.58 | ||
2023-12-31 | 19.26 | 1.36 | 1.96 |
2023-09-30 | |||
2023-06-30 | |||
2023-03-31 | |||
2022-12-31 | 9.82 | 1.36 | 1.98 |
2022-09-30 | |||
2022-06-30 | |||
2022-03-31 | |||
2021-12-31 | |||
2021-09-30 | |||
2021-06-30 | |||
2021-03-31 | |||
2020-12-31 | |||
2020-09-30 | |||
2020-06-30 | |||
2020-03-31 |
Valuation Metrics : EBitToEv, EBit3YrAvgToEv
- The ebit/ev for Recticel SA/NV as of 30 June 2025 is 0.03.
- The ebit (3y)/ev for Recticel SA/NV as of 30 June 2025 is 0.02.
Period End (TTM) | EBIT/EV | EBIT (3y)/EV |
2025-06-30 | 0.03 | 0.02 |
2025-03-31 | 0.03 | 0.02 |
2024-12-31 | 0.03 | 0.03 |
2024-09-30 | 0.02 | 0.03 |
2024-06-30 | -0.00 | 0.03 |
2024-03-31 | 0.00 | 0.03 |
2023-12-31 | 0.00 | 0.05 |
2023-09-30 | ||
2023-06-30 | ||
2023-03-31 | ||
2022-12-31 | 0.04 | 0.02 |
2022-09-30 | ||
2022-06-30 | ||
2022-03-31 | ||
2021-12-31 | ||
2021-09-30 | ||
2021-06-30 | ||
2021-03-31 | ||
2020-12-31 | ||
2020-09-30 | ||
2020-06-30 | ||
2020-03-31 |
Management Effectiveness
- The roa for Recticel SA/NV as of 30 June 2025 is 0.03.
- The roe for Recticel SA/NV as of 30 June 2025 is 0.04.
- The roic for Recticel SA/NV as of 30 June 2025 is 0.04.
- The croic for Recticel SA/NV as of 30 June 2025 is -0.11.
- The ocroic for Recticel SA/NV as of 30 June 2025 is 0.04.
Period End (TTM) | ROA | ROE | ROIC | CROIC | OCROIC |
2025-06-30 | 0.03 | 0.04 | 0.04 | -0.11 | 0.04 |
2025-03-31 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 |
2024-12-31 | 0.01 | 0.04 | 0.02 | -0.12 | 0.01 |
2024-09-30 | 0.01 | 0.03 | 0.02 | -0.12 | 0.01 |
2024-06-30 | 0.00 | 0.01 | 0.01 | 0.27 | 0.10 |
2024-03-31 | 0.03 | 0.07 | |||
2023-12-31 | 0.03 | 0.04 | 0.04 | 0.22 | 0.12 |
2023-09-30 | 0.03 | 0.07 | 0.07 | 0.16 | 0.13 |
2023-06-30 | 0.06 | 0.07 | 0.04 | 0.09 | 0.08 |
2023-03-31 | 0.06 | 0.11 | 0.06 | 0.01 | 0.07 |
2022-12-31 | 0.06 | 0.16 | 0.07 | -0.03 | 0.06 |
2022-09-30 | 0.06 | 0.16 | 0.08 | -0.04 | 0.06 |
2022-06-30 | 0.06 | 0.17 | 0.08 | 0.01 | 0.07 |
2022-03-31 | 0.06 | 0.16 | 0.07 | 0.03 | 0.11 |
2021-12-31 | 0.08 | 0.16 | 0.07 | 0.06 | 0.16 |
2021-09-30 | 0.06 | 0.13 | 0.06 | -0.04 | 0.15 |
2021-06-30 | 0.04 | 0.09 | 0.05 | -0.17 | 0.15 |
2021-03-31 | 0.06 | 0.14 | 0.07 | -0.06 | 0.08 |
2020-12-31 | 0.08 | 0.23 | 0.15 | 0.07 | 0.01 |
2020-09-30 | 0.08 | 0.24 | 0.15 | 0.22 | 0.00 |
2020-06-30 | 0.08 | 0.26 | 0.10 | 0.23 | -0.00 |
2020-03-31 | 0.06 | 0.18 | 0.07 | 0.14 | 0.05 |
Gross Margins
- The gross margin for Recticel SA/NV as of 30 June 2025 is 0.17.
- The net margin for Recticel SA/NV as of 30 June 2025 is 0.03.
- The operating margin for Recticel SA/NV as of 30 June 2025 is 0.02.
- Gross Margin
- The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.
- Net Margin
- The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.
- Operating Margin
- The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.
Period End (TTM) | Gross Margin | Net Margin | Operating Margin |
2025-06-30 | 0.17 | 0.03 | 0.02 |
2025-03-31 | 0.17 | 0.03 | 0.02 |
2024-12-31 | 0.18 | 0.01 | 0.03 |
2024-09-30 | 0.18 | 0.01 | 0.03 |
2024-06-30 | 0.17 | 0.01 | 0.02 |
2024-03-31 | 0.18 | 0.06 | 0.04 |
2023-12-31 | 0.18 | 0.06 | 0.04 |
2023-09-30 | 0.18 | 0.06 | 0.04 |
2023-06-30 | 0.19 | 0.06 | 0.04 |
2023-03-31 | 0.19 | 0.09 | 0.05 |
2022-12-31 | 0.18 | 0.06 | 0.04 |
2022-09-30 | 0.18 | 0.06 | 0.04 |
2022-06-30 | 0.18 | 0.06 | 0.04 |
2022-03-31 | 0.18 | 0.05 | 0.04 |
2021-12-31 | 0.18 | 0.05 | 0.04 |
2021-09-30 | 0.19 | 0.04 | 0.04 |
2021-06-30 | 0.19 | 0.03 | 0.04 |
2021-03-31 | 0.19 | 0.05 | 0.03 |
2020-12-31 | 0.17 | 0.10 | 0.02 |
2020-09-30 | 0.19 | 0.09 | 0.01 |
2020-06-30 | 0.18 | 0.07 | 0.02 |
2020-03-31 | -0.03 | 0.06 | 0.04 |
Identifiers and Descriptors
Central Index Key (CIK) |
Industry Groups
SIC 3086 - Plastics Foam Products |