TMSOA Stock Financial Analysis - Tennant Minerals Limited

Overview

Tennant Minerals Limited is an Australian-based exploration company primarily focused on the mining and exploration of mineral resources. The company's key industry sectors include the exploration of base metals and gold, showcasing a specific emphasis on developing projects within Australia. One of their significant projects is the Barkly Copper-Gold Project located in the Northern Territory, which mirrors the company's strategic focus on areas with potential for high-grade mineral deposits. Tennant Minerals is committed to advancing its exploration initiatives by employing advanced geological techniques to uncover and develop mineral resources, aiming to create value for stakeholders while adhering to responsible environmental practices.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The operating income for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -4.04 MM.
The net income for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -4.27 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2024-12-31		-4.04	-4.27
2024-09-30		-3.87	-4.10
2024-06-30		-3.70	-3.92
2024-03-31		-2.25	-2.47
2023-12-31		-2.63	-2.84
2023-09-30		-3.72	-3.94
2023-06-30		-4.80	-5.03
2023-03-31		-4.41	-4.65
2022-12-31		-4.01	-4.27
2022-09-30		-3.20	-3.48
2022-06-30		-2.39	-2.68
2022-03-31		-2.83	-3.14
2021-12-31		-3.27	-3.60
2021-09-30		-2.88	-3.19
2021-06-30		-2.49	-2.78
2021-03-31		-1.51	-1.76
2020-12-31		-0.52	-0.73
2020-09-30		-0.57	-0.81
2020-06-30

Income Statement: EPS

The earnings per share basic for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -0.00.
The earnings per share diluted for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -0.00.

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2024-12-31	-0.00	-0.00
2024-09-30	-0.00	-0.00
2024-06-30	-0.00
2024-03-31	-0.00	-0.00
2023-12-31	-0.00	-0.00
2023-09-30	-0.01	-0.01
2023-06-30	-0.01
2023-03-31	-0.01	-0.01
2022-12-31	-0.01	-0.01
2022-09-30	-0.01	-0.01
2022-06-30	-0.01
2022-03-31	-0.01	-0.01
2021-12-31	-0.01	-0.01
2021-09-30	-0.01	-0.01
2021-06-30	-0.02
2021-03-31	-0.01	-0.01
2020-12-31	-0.01	-0.01
2020-09-30	-0.01	-0.01
2020-06-30	-0.01

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -4.61 MM.
The cash from investing activities for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -0.20 MM.
The cash from financing activities for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is 4.44 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2024-12-31	-4.61	-0.20	4.44
2024-09-30	-4.56	-0.10	4.52
2024-06-30	-4.51		4.61
2024-03-31	-2.78	-1.74	4.69
2023-12-31	-2.78	-1.74	4.77
2023-09-30	-3.87	-0.87	4.70
2023-06-30	-4.96		4.63
2023-03-31	-4.54		4.38
2022-12-31	-4.12		4.14
2022-09-30	-3.01		4.64
2022-06-30	-1.89		5.14
2022-03-31	-1.64	0.00	4.25
2021-12-31	-1.39	0.00	3.36
2021-09-30	-1.19	0.00	2.89
2021-06-30	-0.98	0.00	2.42
2021-03-31	-0.62	0.00	1.35
2020-12-31	-0.27	0.00	0.27
2020-09-30	-0.49	0.10	0.24
2020-06-30

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2024-12-31
2024-09-30
2024-06-30	-0.45
2024-03-31	-0.45
2023-12-31	-0.76	1.09	1.09
2023-09-30
2023-06-30	-0.76	1.09	1.09
2023-03-31	-0.66	0.88	0.88
2022-12-31
2022-09-30	-0.89	2.62	2.62
2022-06-30	-1.15	0.79	0.79
2022-03-31	-0.82	0.66	0.66
2021-12-31	-0.72	2.08	2.08
2021-09-30	-0.73	1.87	1.87
2021-06-30	-0.84	1.71	1.71
2021-03-31	-0.36	0.46	0.46
2020-12-31	-0.85	3.52	3.52
2020-09-30	-0.77	3.52	3.52
2020-06-30	-0.70	1.32	1.32

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2024-12-31
2024-09-30
2024-06-30	-2.21	-1.89
2024-03-31	-2.21	-1.89
2023-12-31	8.75	6.79
2023-09-30
2023-06-30	8.75	6.09
2023-03-31	3.61	2.47
2022-12-31
2022-09-30	-3.24	-2.33
2022-06-30	1.65	1.30
2022-03-31	1.48	0.93
2021-12-31	-6.13	-3.15
2021-09-30	-9.64	-5.21
2021-06-30	-3.00	-1.72
2021-03-31	2.27	1.59
2020-12-31	-1.10	-1.31
2020-09-30	-1.22	-1.41
2020-06-30	-1.45	-1.63

Management Effectiveness

The roa for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -1.54.
The roe for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -3.35.
The roic for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -0.94.
The croic for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is 0.02.
The ocroic for Tennant Minerals Limited - Equity Warrant as of 31 December 2024 is -1.08.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2024-12-31	-1.54	-3.35	-0.94	0.02	-1.08
2024-09-30	-1.84	-3.21
2024-06-30	-2.05	-3.97
2024-03-31	-2.05	-3.97
2023-12-31	-2.21	-4.12	-1.39	-0.01	-1.36
2023-09-30	-1.03	-1.29	-1.44	-0.10	-1.42
2023-06-30	-1.03	-1.29	-1.44	-0.10	-1.42
2023-03-31	-0.96	-1.20	-1.33	-0.05	-1.30
2022-12-31	-1.68	-2.80	-2.95	1.39	-2.56
2022-09-30	-1.68	-2.80	-2.95	1.39	-2.56
2022-06-30	-1.79	-1.97	-0.69	0.84	-0.49
2022-03-31	-2.10	-2.31	-0.81	0.67	-0.42
2021-12-31	-4.84	-20.22	-2.90	1.59	-1.12
2021-09-30	-4.29	-17.91	-2.57	1.38	-0.95
2021-06-30	-4.08	-5.85	-1.95	1.02	-0.69
2021-03-31	-2.58	-3.70	-1.24	0.51	-0.44
2020-12-31	-0.90	-1.05	-3.08	0.03	-1.12
2020-09-30	-1.00	-1.17	-3.41	-0.59	-2.05
2020-06-30	-1.59	-1.96	-1.88	-0.61	-1.49

Gross Margins

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30

TMSOA Stock Financial Analysis - Tennant Minerals Limited - Equity Warrant (ASX) Stock