MUX2 Stock Financial Analysis - McEwen Inc. (WBAG) Stock

Overview

McEwen Mining Inc., based in Canada, operates primarily in the precious metals industry, focusing mainly on the production of gold and silver. The company manages several key projects that span multiple geographic regions. Notable among these is the Fox Complex in Timmins, Canada, which is central to their gold production capabilities. Another significant project is the Gold Bar mine in Nevada, USA, which is integral to their portfolio for its notable gold output. Additionally, McEwen Mining holds a large-scale copper project, Los Azules, in Argentina, representing a significant part of their growth strategy in base metals. The firm is known for its diversified assets and strategic approach to mining operations in North and South America.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for McEwen Inc. as of 30 June 2025 is 168.17 MM.
The operating income for McEwen Inc. as of 30 June 2025 is -5.10 MM.
The net income for McEwen Inc. as of 30 June 2025 is -13.54 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	168.17	-5.10	-13.54
2025-03-31	168.94	-6.94	-29.58
2024-12-31	174.48	-12.62	-43.69
2024-09-30	199.63	-0.77	102.99
2024-06-30	185.79	-29.92	86.62
2024-03-31	172.71	-70.18	77.99
2023-12-31	166.23	-104.30	55.30
2023-09-30	135.79	-147.44	-120.52
2023-06-30	123.38	-137.61	-112.60
2023-03-31	119.63	-114.59	-103.42
2022-12-31	110.42	-98.21	-81.08
2022-09-30	117.14	-78.46	-64.57
2022-06-30	128.28	-76.91	-71.44
2022-03-31	138.34	-64.93	-64.98
2021-12-31	136.54	-56.75	-56.71
2021-09-30	129.28	-60.90	-59.40
2021-06-30	119.54	-58.77	-51.77
2021-03-31	97.13	-69.80	-65.60
2020-12-31	104.79	-151.66	-152.32
2020-09-30	109.45	-149.85	-153.91
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	-0.86	-0.86
2024-09-30	2.07	2.07
2024-06-30	1.78	1.78
2024-03-31	1.62	1.62
2023-12-31	1.16	1.16
2023-09-30	-2.53	-2.53
2023-06-30	-2.36	-2.36
2023-03-31	-2.17	-2.17
2022-12-31	-1.71	-1.71
2022-09-30	-1.38	-1.38
2022-06-30	-1.54	-1.54
2022-03-31	-1.41	-1.42
2021-12-31	-1.25	-1.25
2021-09-30	-1.34	-1.37
2021-06-30	-1.21	-1.23
2021-03-31	-1.59	-1.61
2020-12-31	-3.78	-3.78
2020-09-30	-3.89	-3.93
2020-06-30	-4.00	-4.05
2020-03-31	-3.94	-3.99

Cash Flow: Operations, Investing, Financing

The cash from operating activities for McEwen Inc. as of 30 June 2025 is 20.51 MM.
The cash from investing activities for McEwen Inc. as of 30 June 2025 is -75.74 MM.
The cash from financing activities for McEwen Inc. as of 30 June 2025 is 69.41 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	20.51	-75.74	69.41
2025-03-31	23.64	-67.06	89.86
2024-12-31	29.45	-58.05	19.20
2024-09-30	46.78	-92.60	32.84
2024-06-30	21.32	-74.95	32.78
2024-03-31	-16.26	-99.26	-12.94
2023-12-31	-39.64	-99.64	172.18
2023-09-30	-49.70	-59.23	158.88
2023-06-30	-57.71	-51.75	185.39
2023-03-31	-60.45	-24.81	220.98
2022-12-31	-56.58	-23.90	65.45
2022-09-30	-63.77	-20.99	62.05
2022-06-30	-64.48	-20.21	78.68
2022-03-31	-25.70	-23.51	68.61
2021-12-31	-20.06	-24.56	80.98
2021-09-30	-21.68	-24.44	93.70
2021-06-30	-15.85	-16.17	60.38
2021-03-31	-26.11	-11.48	59.90
2020-12-31	-27.87	-11.77	17.58
2020-09-30	-42.88	-3.04	54.66
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for McEwen Inc. as of 30 June 2025 is -0.05.
The roe for McEwen Inc. as of 30 June 2025 is -0.03.
The roic for McEwen Inc. as of 30 June 2025 is -0.05.
The croic for McEwen Inc. as of 30 June 2025 is 0.08.
The ocroic for McEwen Inc. as of 30 June 2025 is 0.04.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	-0.05	-0.03	-0.05	0.08	0.04
2025-03-31	-0.07	-0.06	-0.08	-0.02	0.05
2024-12-31	0.16	-0.09	0.19	-0.04	0.09
2024-09-30	0.15	0.24	0.16	-0.09	0.04
2024-06-30	0.12	0.15	0.15	-0.32	-0.03
2024-03-31	0.10	0.16	0.10	-0.03	-0.08
2023-12-31	-0.22	-0.30	-0.25	-0.01	-0.11
2023-09-30	-0.22	-0.29	-0.22	0.08	-0.12
2023-06-30	-0.22	-0.29	-0.22	0.08	-0.12
2023-03-31	-0.19	-0.27	-0.18	0.22	-0.13
2022-12-31	-0.12	-0.16	-0.14	-0.02	-0.11
2022-09-30	-0.12	-0.16	-0.14	-0.02	-0.11
2022-06-30	-0.14	-0.18	-0.16	0.00	-0.13
2022-03-31	-0.12	-0.16	-0.14	0.04	-0.06
2021-12-31	-0.11	-0.16	-0.13	0.08	-0.05
2021-09-30	-0.12	-0.16	-0.13	0.10	-0.05
2021-06-30	-0.10	-0.14	-0.12	0.06	-0.04
2021-03-31	-0.13	-0.16	-0.15	0.05	-0.06
2020-12-31	-0.24	-0.30	-0.36	-0.05	-0.07
2020-09-30	-0.25	-0.32	-0.34	0.02	-0.10
2020-06-30	-0.25	-0.32	-0.34	-0.01	-0.11
2020-03-31	-0.24	-0.30	-0.33	0.00	-0.09

Gross Margins

The gross margin for McEwen Inc. as of 30 June 2025 is 0.32.
The net margin for McEwen Inc. as of 30 June 2025 is -0.18.
The operating margin for McEwen Inc. as of 30 June 2025 is -0.04.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.32	-0.18	-0.04
2025-03-31	0.31	-0.25	-0.07
2024-12-31	0.33	0.52	-0.00
2024-09-30	0.20	0.47	-0.16
2024-06-30	0.00	0.45	-0.41
2024-03-31	-0.24	0.33	-0.65
2023-12-31	-0.59	-0.89	-1.09
2023-09-30	-0.60	-0.91	-1.12
2023-06-30	-0.60	-0.91	-1.12
2023-03-31	-0.47	-0.86	-0.96
2022-12-31	-0.24	-0.55	-0.67
2022-09-30	-0.24	-0.55	-0.67
2022-06-30	-0.18	-0.56	-0.60
2022-03-31	-0.05	-0.46	-0.47
2021-12-31	0.04	-0.42	-0.42
2021-09-30	0.00	-0.46	-0.46
2021-06-30	-0.02	-0.43	-0.48
2021-03-31	-0.18	-0.68	-0.70
2020-12-31	-0.15	-1.45	-1.45
2020-09-30	-0.01	-1.41	-1.37
2020-06-30	0.06	-1.36	-1.35
2020-03-31	0.17	-1.12	-1.08

MX:MUX
CA:MUX	CA$ 18,76
DE:US8	€ 11,80
IT:1MUX	€ 11,60
US:MUX	US$ 13,57
GB:0JZT