LIN Stock Financial Analysis - Linde plc (WBAG) Stock

Overview

Linde plc is a global industrial gases and engineering company with its headquarters based in Guildford, Surrey, England. As a leader in the production of industrial gases, Linde operates in multiple segments, including healthcare, petroleum refining, manufacturing, and food processing. The company's primary products encompass oxygen, nitrogen, argon, and hydrogen, essential for various industrial operations. Linde has been instrumental in significant projects, focusing on hydrogen energy solutions and the development of technologies aimed at reducing carbon emissions across industries. One of the key advancements is their participation in large-scale hydrogen production plants and initiatives to transform conventional industrial processes into more environmentally sustainable operations. Linde's strategic efforts in innovation and sustainability underscore its commitment to technological advancement and environmental responsibility in the industrial sector.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Linde plc as of 30 June 2025 is 33,245.00 MM.
The operating income for Linde plc as of 30 June 2025 is 9,244.00 MM.
The net income for Linde plc as of 30 June 2025 is 6,714.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	33,245.00	9,244.00	6,714.00
2025-03-31	33,017.00	9,082.00	6,611.00
2024-12-31	33,005.00	8,889.00	6,565.00
2024-09-30	33,025.00	8,729.00	6,383.00
2024-06-30	32,824.00	8,573.00	6,398.00
2024-03-31	32,761.00	8,375.00	6,310.00
2023-12-31	32,854.00	8,269.00	6,199.00
2023-09-30	32,451.00	7,929.00	5,984.00
2023-06-30	33,093.00	7,501.00	5,692.00
2023-03-31	33,346.00	7,113.00	4,489.00
2022-12-31	33,364.00	6,655.00	4,147.00
2022-09-30	33,763.00	6,352.00	3,845.00
2022-06-30	32,634.00	6,051.00	3,551.00
2022-03-31	31,761.00	5,787.00	4,020.00
2021-12-31	30,793.00	5,501.00	3,826.00
2021-09-30	29,767.00	5,209.00	3,570.00
2021-06-30	28,954.00	4,925.00	3,291.00
2021-03-31	27,747.00	4,410.00	2,908.00
2020-12-31	27,243.00	4,106.00	2,501.00
2020-09-30	27,051.00	3,810.00	2,242.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	13.71	13.62
2024-09-30	13.27	13.18
2024-06-30	13.24	13.13
2024-03-31	12.99	12.88
2023-12-31	12.70	12.59
2023-09-30	12.20	12.10
2023-06-30	11.54	11.45
2023-03-31	9.05	8.98
2022-12-31	8.30	8.23
2022-09-30	7.63	7.56
2022-06-30	6.98	6.92
2022-03-31	7.84	7.76
2021-12-31	7.40	7.33
2021-09-30	6.86	6.80
2021-06-30	6.29	6.24
2021-03-31	5.54	5.49
2020-12-31	4.75	4.71
2020-09-30	4.23	4.19
2020-06-30	4.27	4.23
2020-03-31	4.36	4.32

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Linde plc as of 30 June 2025 is 9,912.00 MM.
The cash from investing activities for Linde plc as of 30 June 2025 is -5,159.00 MM.
The cash from financing activities for Linde plc as of 30 June 2025 is -4,637.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	9,912.00	-5,159.00	-4,637.00
2025-03-31	9,630.00	-4,972.00	-4,079.00
2024-12-31	9,423.00	-4,644.00	-4,359.00
2024-09-30	9,341.00	-4,494.00	-3,529.00
2024-06-30	9,130.00	-4,483.00	-3,220.00
2024-03-31	9,351.00	-4,077.00	-5,304.00
2023-12-31	9,305.00	-4,670.00	-5,400.00
2023-09-30	8,673.00	-4,325.00	-4,230.00
2023-06-30	8,789.00	-4,079.00	-4,986.00
2023-03-31	8,772.00	-4,057.00	-4,097.00
2022-12-31	8,864.00	-3,088.00	-3,089.00
2022-09-30	10,002.00	-3,083.00	-7,696.00
2022-06-30	9,922.00	-3,054.00	-6,232.00
2022-03-31	9,616.00	-2,921.00	-6,374.00
2021-12-31	9,725.00	-3,007.00	-7,588.00
2021-09-30	8,926.00	-3,138.00	-6,338.00
2021-06-30	8,254.00	-3,199.00	-7,015.00
2021-03-31	8,191.00	-3,124.00	-5,074.00
2020-12-31	7,429.00	-2,986.00	-3,345.00
2020-09-30	7,171.00	-2,923.00	-1,078.00
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Linde plc as of 30 June 2025 is 0.08.
The roe for Linde plc as of 30 June 2025 is 0.17.
The roic for Linde plc as of 30 June 2025 is 0.10.
The croic for Linde plc as of 30 June 2025 is 0.01.
The ocroic for Linde plc as of 30 June 2025 is 0.15.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.08	0.17	0.10	0.01	0.15
2025-03-31	0.08	0.16	0.11	0.00	0.15
2024-12-31	0.08	0.16	0.10	0.02	0.15
2024-09-30	0.08	0.16	0.10	0.02	0.15
2024-06-30	0.08	0.15	0.10	-0.00	0.15
2024-03-31	0.08	0.15	0.10	-0.01	0.15
2023-12-31			0.10	0.00	0.15
2023-09-30			0.10	-0.01	0.15
2023-06-30		0.14	0.09	-0.00	0.14
2023-03-31		0.10	0.07	0.01	0.15
2022-12-31
2022-09-30		0.00	0.00
2022-06-30		0.00	0.00
2022-03-31		0.00	0.00
2021-12-31		0.00	0.00
2021-09-30	0.04	0.07	0.08
2021-06-30	0.04	0.07	0.05	-0.03	0.13
2021-03-31	0.03	0.06	0.05	0.00	0.13
2020-12-31	0.03	0.05	0.04	0.02	0.11
2020-09-30	0.03	0.04	0.03	0.05	0.11
2020-06-30	0.03	0.04	0.03	0.03	0.11
2020-03-31	0.03	0.04	0.04	-0.03	0.10

Gross Margins

The gross margin for Linde plc as of 30 June 2025 is 0.48.
The net margin for Linde plc as of 30 June 2025 is 0.20.
The operating margin for Linde plc as of 30 June 2025 is 0.28.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.48	0.20	0.28
2025-03-31	0.48	0.20	0.27
2024-12-31	0.48	0.19	0.26
2024-09-30	0.48	0.19	0.26
2024-06-30	0.47	0.19	0.26
2024-03-31	0.47	0.19	0.25
2023-12-31	0.46	0.18	0.25
2023-09-30	0.44	0.17	0.23
2023-06-30	0.43	0.17	0.23
2023-03-31	0.42	0.13	0.21
2022-12-31
2022-09-30		0.00	0.19
2022-06-30		0.00	0.19
2022-03-31		0.00	0.18
2021-12-31		0.00	0.18
2021-09-30
2021-06-30	0.44	0.11	0.17
2021-03-31	0.44	0.10	0.16
2020-12-31	0.44	0.09	0.15
2020-09-30	0.43	0.08	0.14
2020-06-30	0.42	0.08	0.13
2020-03-31	0.42	0.08	0.13

IT:1LINUS	€ 407,40
GB:0M2B	€ 398,80
DE:WM2
US:LIN	US$ 469,52
DE:LIN	€ 398,40
BG:LIN
MX:LIN1 N