ITW Stock Financial Analysis - Illinois Tool Works Inc. (WBAG) Stock

Overview

Illinois Tool Works Inc., based in the United States, operates as a diversified manufacturer of specialized industrial equipment, consumables, and related service businesses. The company is primarily situated in the industrials sector, with its products and innovations widely applied across critical areas including automotive, electronics, construction, and food equipment. Illinois Tool Works maintains a strategic focus on maximizing operational efficiencies and leveraging its proprietary business system—ITW Business Model—to drive sustainable growth. Key projects often involve pioneering product innovations and strategic acquisitions which bolster its market position in various industry sectors. With a robust commitment to technological advancement and an expansive global presence, Illinois Tool Works consistently aims to enhance customer operations and drive shareholder value.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Illinois Tool Works Inc. as of 30 June 2025 is 15,790.00 MM.
The operating income for Illinois Tool Works Inc. as of 30 June 2025 is 4,135.00 MM.
The net income for Illinois Tool Works Inc. as of 30 June 2025 is 3,365.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	15,790.00	4,135.00	3,365.00
2025-03-31	15,764.00	4,119.00	3,369.00
2024-12-31	15,898.00	4,292.00	3,488.00
2024-09-30	15,949.00	4,253.00	3,455.00
2024-06-30	16,014.00	4,271.00	3,067.00
2024-03-31	16,061.00	4,228.00	3,062.00
2023-12-31	16,107.00	4,073.00	2,957.00
2023-09-30	16,095.00	4,074.00	3,147.00
2023-06-30	16,075.00	3,987.00	3,102.00
2023-03-31	16,012.00	3,905.00	3,086.00
2022-12-31	15,932.00	3,831.00	3,034.00
2022-09-30	15,640.00	3,674.00	2,736.00
2022-06-30	15,185.00	3,533.00	2,648.00
2022-03-31	14,850.00	3,495.00	2,685.00
2021-12-31	14,455.00	3,500.00	2,694.00
2021-09-30	14,251.00	3,548.00	2,727.00
2021-06-30	14,002.00	3,489.00	2,670.00
2021-03-31	12,890.00	3,042.00	2,214.00
2020-12-31	12,574.00	2,895.00	2,109.00
2020-09-30	12,568.00	2,839.00	2,108.00
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	11.75	11.71
2024-09-30	11.58	11.55
2024-06-30	10.23	10.20
2024-03-31	10.17	10.14
2023-12-31	9.77	9.74
2023-09-30	10.35	10.31
2023-06-30	10.14	10.11
2023-03-31	10.03	10.00
2022-12-31	9.80	9.77
2022-09-30	8.79	8.76
2022-06-30	8.47	8.43
2022-03-31	8.55	8.51
2021-12-31	8.55	8.51
2021-09-30	8.63	8.60
2021-06-30	8.44	8.41
2021-03-31	7.00	6.97
2020-12-31	6.66	6.63
2020-09-30	6.63	6.60
2020-06-30	6.84	6.81
2020-03-31	7.74	7.70

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Illinois Tool Works Inc. as of 30 June 2025 is 3,147.00 MM.
The cash from investing activities for Illinois Tool Works Inc. as of 30 June 2025 is -7.00 MM.
The cash from financing activities for Illinois Tool Works Inc. as of 30 June 2025 is -3,215.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	3,147.00	-7.00	-3,215.00
2025-03-31	3,284.00	-84.00	-3,253.00
2024-12-31	3,281.00	-144.00	-3,189.00
2024-09-30	3,206.00	-147.00	-3,123.00
2024-06-30	3,297.00	-544.00	-2,790.00
2024-03-31	3,400.00	-444.00	-3,121.00
2023-12-31	3,539.00	-403.00	-2,782.00
2023-09-30	3,311.00	-156.00	-2,940.00
2023-06-30	3,042.00	-144.00	-2,833.00
2023-03-31	2,753.00	-148.00	-2,696.00
2022-12-31	2,348.00	-110.00	-3,000.00
2022-09-30	2,311.00	-1,045.00	-2,382.00
2022-06-30	2,217.00	-1,016.00	-2,309.00
2022-03-31	2,271.00	-992.00	-2,459.00
2021-12-31	2,557.00	-984.00	-2,564.00
2021-09-30	2,556.00	-239.00	-2,515.00
2021-06-30	2,620.00	-225.00	-2,213.00
2021-03-31	2,802.00	-226.00	-1,596.00
2020-12-31	2,807.00	-214.00	-2,049.00
2020-09-30	2,808.00	-114.00	-2,366.00
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
2023-03-31
2022-12-31
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Illinois Tool Works Inc. as of 30 June 2025 is 0.22.
The roe for Illinois Tool Works Inc. as of 30 June 2025 is 1.14.
The roic for Illinois Tool Works Inc. as of 30 June 2025 is 0.27.
The croic for Illinois Tool Works Inc. as of 30 June 2025 is -0.01.
The ocroic for Illinois Tool Works Inc. as of 30 June 2025 is 0.26.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.22	1.14	0.27	-0.01	0.26
2025-03-31	0.22	1.12	0.29	-0.01	0.27
2024-12-31	0.22	1.16	0.26	-0.00	0.24
2024-09-30	0.20	1.15	0.24	-0.00	0.26
2024-06-30	0.19	0.99	0.25	-0.02	0.28
2024-03-31	0.19	0.96	0.23	0.03	0.28
2023-12-31	0.21	1.04	0.27	0.02	0.28
2023-09-30	0.20	0.92	0.26	0.00	0.25
2023-06-30	0.20	0.92	0.25	0.00	0.25
2023-03-31	0.19	0.86	0.27	-0.01	0.24
2022-12-31	0.18	0.78	0.22	-0.10	0.19
2022-09-30	0.17	0.78	0.22	-0.10	0.19
2022-06-30	0.17	0.75	0.23	-0.10	0.19
2022-03-31	0.17	0.82	0.23	-0.10	0.19
2021-12-31	0.17	0.85	0.24	-0.09	0.23
2021-09-30	0.18	1.01	0.24	-0.02	0.23
2021-06-30	0.19	1.13	0.25	0.02	0.24
2021-03-31	0.16	0.97	0.19	0.09	0.25
2020-12-31	0.14	0.70	0.18	0.05	0.24
2020-09-30	0.14	0.71	0.20	0.03	0.26
2020-06-30	0.14	0.71	0.21	0.01	0.30
2020-03-31	0.16	0.78	0.25	-0.03	0.29

Gross Margins

The gross margin for Illinois Tool Works Inc. as of 30 June 2025 is 0.44.
The net margin for Illinois Tool Works Inc. as of 30 June 2025 is 0.21.
The operating margin for Illinois Tool Works Inc. as of 30 June 2025 is 0.26.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.44	0.21	0.26
2025-03-31	0.44	0.22	0.27
2024-12-31	0.44	0.22	0.27
2024-09-30	0.44	0.19	0.27
2024-06-30	0.43	0.19	0.26
2024-03-31	0.42	0.18	0.25
2023-12-31	0.42	0.20	0.26
2023-09-30	0.42	0.19	0.25
2023-06-30	0.41	0.19	0.25
2023-03-31	0.41	0.19	0.24
2022-12-31	0.40	0.17	0.23
2022-09-30	0.40	0.17	0.23
2022-06-30	0.41	0.17	0.23
2022-03-31	0.41	0.18	0.24
2021-12-31	0.42	0.19	0.24
2021-09-30	0.42	0.19	0.25
2021-06-30	0.42	0.19	0.25
2021-03-31	0.41	0.17	0.24
2020-12-31	0.41	0.17	0.23
2020-09-30	0.41	0.17	0.23
2020-06-30	0.41	0.17	0.23
2020-03-31	0.42	0.18	0.24

IT:1ITW	€ 226,40
US:ITW	US$ 266,24
DE:ILT	€ 227,10
GB:0J8W	US$ 264,64