IMCD Stock Financial Analysis - IMCD N.V. (WBAG) Stock

Overview

IMCD N.V. is a global leader in the sales, marketing, and distribution of specialty chemicals and ingredients, rooted in Rotterdam, the Netherlands. Since its establishment in 1995, IMCD has grown significantly through numerous strategic acquisitions and organic developments, expanding its footprint across Europe, Asia-Pacific, Africa, and the Americas. The company excels in offering innovative and comprehensive solutions across various industries such as pharmaceuticals, food and nutrition, personal care, and coatings. Through its advanced technical expertise and strong supplier partnerships, IMCD continues to propel value-added growth, focusing on sustainable and technologically advanced solutions to meet evolving market demands. This strategic focus supports IMCD's robust business model, fostering steady financial performance and reinforcing its market position in the specialty chemicals distribution sector.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for IMCD N.V. as of 30 June 2025 is 4,839.25 MM.
The operating income for IMCD N.V. as of 30 June 2025 is 438.05 MM.
The net income for IMCD N.V. as of 30 June 2025 is 266.69 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	4,839.25	438.05	266.69
2025-03-31	4,793.05	436.68	272.47
2024-12-31	4,746.84	435.31	278.24
2024-09-30	4,653.06	424.57	279.54
2024-06-30	4,559.27	413.91	280.84
2024-03-31	4,511.12	423.50	286.55
2023-12-31	4,462.97	433.10	292.27
2023-09-30	4,526.73	450.52	290.50
2023-06-30	4,590.49	467.93	288.73
2023-03-31	4,606.25	473.46	300.90
2022-12-31	4,622.02	479.00	313.08
2022-09-30	4,356.52	441.09	295.88
2022-06-30	4,091.02	403.18	278.69
2022-03-31	3,771.86	355.47	242.98
2021-12-31	3,452.70	307.75	207.28
2021-09-30	3,256.51	278.36	184.46
2021-06-30	3,060.32	248.96	161.65
2021-03-31	2,923.81	222.07	140.89
2020-12-31	2,787.29	195.18	120.13
2020-09-30	2,752.20	188.84	113.97
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	4.86	4.86
2024-09-30	4.90	4.89
2024-06-30	4.93	4.93
2024-03-31	5.03	5.03
2023-12-31	5.13	5.13
2023-09-30	5.10	5.10
2023-06-30	5.07	5.06
2023-03-31	5.29	5.28
2022-12-31	5.50	5.49
2022-09-30	5.20	5.19
2022-06-30	4.89	4.88
2022-03-31	4.27	4.26
2021-12-31	3.64	3.63
2021-09-30	3.27	3.26
2021-06-30	2.89	2.88
2021-03-31	2.57	2.56
2020-12-31	2.23	2.23
2020-09-30	2.15	2.14
2020-06-30	2.05	2.05
2020-03-31	2.06	2.05

Cash Flow: Operations, Investing, Financing

The cash from operating activities for IMCD N.V. as of 30 June 2025 is 239.85 MM.
The cash from investing activities for IMCD N.V. as of 30 June 2025 is -375.49 MM.
The cash from financing activities for IMCD N.V. as of 30 June 2025 is 132.43 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	239.85	-375.49	132.43
2025-03-31	259.53	-381.72	189.75
2024-12-31	279.21	-387.95	247.06
2024-09-30	337.00	-431.94	200.72
2024-06-30	394.80	-475.94	154.37
2024-03-31	407.40	-435.26	185.67
2023-12-31	420.01	-394.59	216.97
2023-09-30	418.10	-364.24	92.45
2023-06-30	416.18	-333.89	-32.08
2023-03-31	357.51	-294.62	-16.05
2022-12-31	298.84	-255.36	-0.02
2022-09-30	232.10	-234.80	43.74
2022-06-30	165.35	-214.23	87.49
2022-03-31	180.81	-205.18	46.11
2021-12-31	196.26	-196.13	4.73
2021-09-30	229.22	-324.32	120.05
2021-06-30	262.17	-452.51	235.38
2021-03-31	247.09	-421.26	240.91
2020-12-31	232.01	-390.02	246.44
2020-09-30	202.68	-257.04	98.71
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for IMCD N.V. as of 30 June 2025 is 24.22.
The p/book for IMCD N.V. as of 30 June 2025 is 3.04.
The p/tbv for IMCD N.V. as of 30 June 2025 is -17.06.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	24.22	3.04	-17.06
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31	22.37	3.76	-12.13
2023-09-30	22.50	3.92	-14.31
2023-06-30
2023-03-31
2022-12-31	21.95	3.88	-24.13
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for IMCD N.V. as of 30 June 2025 is 0.05.
The ebit (3y)/ev for IMCD N.V. as of 30 June 2025 is 0.05.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.05	0.05
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31	0.05	0.05
2023-09-30	0.05	0.04
2023-06-30
2023-03-31
2022-12-31	0.05	0.04
2022-09-30
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for IMCD N.V. as of 30 June 2025 is 0.06.
The roe for IMCD N.V. as of 30 June 2025 is 0.15.
The roic for IMCD N.V. as of 30 June 2025 is 0.07.
The croic for IMCD N.V. as of 30 June 2025 is 0.03.
The ocroic for IMCD N.V. as of 30 June 2025 is 0.07.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.06	0.15	0.07	0.03	0.07
2025-03-31	0.06	0.16	0.07	0.03	0.07
2024-12-31	0.07	0.16	0.08	0.00	0.11
2024-09-30	0.07	0.16	0.08	0.00	0.11
2024-06-30	0.07	0.17	0.09	0.05	0.12
2024-03-31	0.08	0.17	0.09	0.05	0.12
2023-12-31	0.08	0.17	0.09	0.03	0.13
2023-09-30	0.08	0.18	0.09	0.01	0.13
2023-06-30	0.08	0.18	0.09	0.01	0.13
2023-03-31	0.08	0.19	0.09	0.01	0.11
2022-12-31	0.09	0.20	0.10	0.02	0.08
2022-09-30	0.09	0.20	0.10	0.02	0.08
2022-06-30	0.09	0.21	0.09	0.01	0.06
2022-03-31	0.08	0.18	0.08	0.01	0.06
2021-12-31	0.08	0.16	0.08	0.00	0.07
2021-09-30	0.07	0.15	0.07	0.01	0.09
2021-06-30	0.07	0.19	0.07	0.01	0.12
2021-03-31	0.06	0.17	0.06	0.02	0.11
2020-12-31	0.06	0.14	0.06	0.03	0.11
2020-09-30	0.05	0.13	0.05	0.01	0.10
2020-06-30	0.05	0.13	0.06	-0.00	0.10
2020-03-31	0.05	0.13	0.06	0.00	0.10

Gross Margins

The gross margin for IMCD N.V. as of 30 June 2025 is 0.26.
The net margin for IMCD N.V. as of 30 June 2025 is 0.06.
The operating margin for IMCD N.V. as of 30 June 2025 is 0.09.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.26	0.06	0.09
2025-03-31	0.26	0.06	0.09
2024-12-31	0.26	0.06	0.09
2024-09-30	0.26	0.06	0.09
2024-06-30	0.26	0.07	0.10
2024-03-31	0.26	0.07	0.10
2023-12-31	0.26	0.06	0.10
2023-09-30	0.25	0.06	0.10
2023-06-30	0.25	0.06	0.10
2023-03-31	0.25	0.07	0.10
2022-12-31	0.25	0.07	0.10
2022-09-30	0.25	0.07	0.10
2022-06-30	0.25	0.07	0.10
2022-03-31	0.25	0.06	0.09
2021-12-31	0.25	0.06	0.09
2021-09-30	0.25	0.06	0.09
2021-06-30	0.24	0.05	0.08
2021-03-31	0.24	0.05	0.08
2020-12-31	0.24	0.04	0.07
2020-09-30	0.24	0.04	0.07
2020-06-30	0.23	0.04	0.07
2020-03-31	0.23	0.04	0.07

GB:IMCDA
US:IMDZF
GB:0QVU	€ 92,61
DE:INX	€ 90,66
MX:IMCD N
NL:IMCD	€ 92,82