AC Stock Financial Analysis - Accor SA (WBAG) Stock

Overview

Accor S.A. is a French multinational hospitality company that owns, manages, and franchises hotels, resorts, and vacation properties. Based in Issy-les-Moulineaux, France, Accor operates in 110 countries, making it the largest hotel group in Europe. Its portfolio includes luxury brands like Raffles, Fairmont, and Sofitel, as well as popular chains such as Novotel and Ibis.

Quality, Value, Momentum Scores

This card shows the Quality, Value, and Momentum scores for the company

Quality

The QualityScore is a proprietary scoring model that identifies high quality companies, based on cash generating efficiencies.

Value

Proprietary scoring model that ranks companies based on their relative valuation. Scores range from 0 to 100, with 100 being the most undervalued.

Momentum

Proprietary scoring model that ranks companies on their six-month momentum.

Fund Sentiment

The Fund Sentiment (fka Ownership) score is a proprietary quantitative model that ranks companies based on levels of ownership accumulation.

QVM

The QVM Score is a proprietary scoring model that combines Quality, Value, and Momentum into a single metric that ranks companies from 0 to 100.

Income Statement: Revenue, Operating Income, Net Income

The revenue for Accor SA as of 30 June 2025 is 5,674.00 MM.
The operating income for Accor SA as of 30 June 2025 is 831.00 MM.
The net income for Accor SA as of 30 June 2025 is 590.00 MM.

Period End (TTM)	Revenue (MM)	Operating Income (MM)	Net Income (MM)
2025-06-30	5,674.00	831.00	590.00
2025-03-31	5,640.00	805.00	600.00
2024-12-31	5,606.00	779.00	610.00
2024-06-30	5,331.00	753.00	638.00
2024-03-31	5,193.50	738.50	635.50
2023-12-31	5,056.00	724.00	633.00
2023-06-30	4,901.00	665.00	618.00
2023-03-31	4,562.50	556.00	510.00
2022-12-31	4,224.00	447.00	402.00
2022-06-30	3,105.00	109.00	50.00
2022-03-31	2,654.50	-59.00	67.50
2021-12-31	2,204.00	-227.00	85.00
2021-09-30	1,866.00	-253.50	-162.00
2021-06-30	1,528.00	-280.00	-409.00
2021-03-31	1,574.50	-472.50	-1,198.50
2020-12-31	1,621.00	-665.00	-1,988.00
2020-09-30	2,330.50	-512.50	-1,588.50
2020-06-30
2020-03-31

Income Statement: EPS

Period End (TTM)	Earnings Per Share Basic	Earnings Per Share Diluted
2025-06-30
2025-03-31
2024-12-31	2.34	2.33
2024-06-30	2.33	2.31
2024-03-31	2.28	2.26
2023-12-31	2.23	2.22
2023-06-30	2.39	2.38
2023-03-31	1.88	1.87
2022-12-31	1.40	1.39
2022-06-30	0.05	0.06
2022-03-31	0.12	0.12
2021-12-31	0.19	0.19
2021-09-30	-0.81	-0.81
2021-06-30	-1.81	-1.80
2021-03-31	-4.74	-4.74
2020-12-31	-7.71	-7.71
2020-09-30	-6.79	-6.78
2020-06-30	-5.67	-5.67
2020-03-31	-1.65	-1.65

Cash Flow: Operations, Investing, Financing

The cash from operating activities for Accor SA as of 30 June 2025 is 797.00 MM.
The cash from investing activities for Accor SA as of 30 June 2025 is -330.00 MM.
The cash from financing activities for Accor SA as of 30 June 2025 is -205.00 MM.

Period End (TTM)	Cash From Operating Activities (MM)	Cash From Investing Activities (MM)	Cash From Financing Activities (MM)
2025-06-30	797.00	-330.00	-205.00
2025-03-31	765.00	-344.00	-302.50
2024-12-31	733.00	-358.00	-400.00
2024-06-30	735.00	-332.00	-1,026.00
2024-03-31	702.00	-158.00	-1,035.50
2023-12-31	669.00	16.00	-1,045.00
2023-06-30	530.00	176.00	-444.00
2023-03-31	520.50	9.50	-412.50
2022-12-31	511.00	-157.00	-381.00
2022-06-30	99.00	-214.00	-268.00
2022-03-31	-70.50	-156.50	-367.00
2021-12-31	-240.00	-99.00	-466.00
2021-09-30	-241.00	-108.50	-435.00
2021-06-30	-242.00	-118.00	-404.00
2021-03-31	-352.50	383.50	-316.50
2020-12-31	-463.00	885.00	-229.00
2020-09-30	-255.50	1,153.50	-308.50
2020-06-30
2020-03-31

Valuation Metrics : PE, PriceToBook, PriceToTBV

The p/e for Accor SA as of 30 June 2025 is 17.41.
The p/book for Accor SA as of 30 June 2025 is 1.94.
The p/tbv for Accor SA as of 30 June 2025 is -18.86.

P/Book: The current closing price divided by the book value per share.

P/TBV: The current price divided by the tangible book value per share.

Period End (TTM)	p/e	P/Book	P/TBV
2025-06-30	17.41	1.94	-18.86
2025-03-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31	18.35	2.14	-20.07
2023-06-30
2023-03-31
2022-12-31
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Valuation Metrics : EBitToEv, EBit3YrAvgToEv

The ebit/ev for Accor SA as of 30 June 2025 is 0.07.
The ebit (3y)/ev for Accor SA as of 30 June 2025 is 0.06.

Period End (TTM)	EBIT/EV	EBIT (3y)/EV
2025-06-30	0.07	0.06
2025-03-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31	0.05	0.01
2023-06-30
2023-03-31
2022-12-31
2022-06-30
2022-03-31
2021-12-31
2021-09-30
2021-06-30
2021-03-31
2020-12-31
2020-09-30
2020-06-30
2020-03-31

Management Effectiveness

The roa for Accor SA as of 30 June 2025 is 0.05.
The roe for Accor SA as of 30 June 2025 is 0.12.
The roic for Accor SA as of 30 June 2025 is 0.07.
The croic for Accor SA as of 30 June 2025 is -0.00.
The ocroic for Accor SA as of 30 June 2025 is 0.08.

Period End (TTM)	ROA	ROE	ROIC	CROIC	OCROIC
2025-06-30	0.05	0.12	0.07	-0.00	0.08
2025-03-31	0.05	0.12	0.07	-0.00	0.08
2024-12-31	0.06	0.11	0.07	-0.07	0.08
2024-06-30	0.06	0.12	0.07	-0.04	0.08
2024-03-31	0.05	0.12	0.07	-0.04	0.08
2023-12-31	0.05	0.11	0.07	0.03	0.06
2023-06-30	0.04	0.13	0.07	0.03	0.06
2023-03-31	0.04	0.10	0.06	0.01	0.06
2022-12-31	0.00	0.01	0.01	-0.04	0.01
2022-06-30	0.01	0.01	0.01	-0.04	0.01
2022-03-31	0.01	0.02	0.01	-0.06	-0.01
2021-12-31	-0.04	0.02	0.01	-0.10	-0.03
2021-09-30	-0.02	-0.04	-0.02	-0.10	-0.03
2021-06-30	-0.04	-0.09	-0.06	-0.12	-0.03
2021-03-31	-0.11	-0.25	-0.16	-0.04	-0.05
2020-12-31	-0.14	-0.28	-0.25	0.02	-0.06
2020-09-30	-0.11	-0.23	-0.20	0.06	-0.03
2020-06-30	-0.09	-0.19	-0.16	0.10	-0.01
2020-03-31	-0.03	-0.06	-0.04	0.01	0.04

Gross Margins

The gross margin for Accor SA as of 30 June 2025 is 0.21.
The net margin for Accor SA as of 30 June 2025 is 0.11.
The operating margin for Accor SA as of 30 June 2025 is 0.14.

Gross Margin: The Gross Margin is the ratio of revenue left after substracting the Cost of Goods Sold. It is calculated as 1.0 - (Revenue - COGS ) / Revenue.

Net Margin: The Net Margin (aka Profit Margin) is the ratio of revenue left after substracting the Net Income. It is calculated as Net Income / Revenue.

Operating Margin: The Operaing Margin is the ratio of revenue left after substracting the Operating Income. It is calculated as Operating Income / Revenue.

Period End (TTM)	Gross Margin	Net Margin	Operating Margin
2025-06-30	0.21	0.11	0.14
2025-03-31	0.21	0.11	0.14
2024-12-31	0.21	0.12	0.14
2024-06-30	0.21	0.13	0.14
2024-03-31	0.21	0.13	0.14
2023-12-31	0.20	0.13	0.14
2023-06-30	0.17	0.13	0.14
2023-03-31	0.17	0.11	0.12
2022-12-31	0.13	0.02	0.04
2022-06-30	0.03	0.02	0.04
2022-03-31	0.03	0.03	-0.02
2021-12-31	-0.17	0.04	-0.10
2021-09-30	-0.17	-0.09	-0.14
2021-06-30	-0.17	-0.27	-0.18
2021-03-31	-0.19	-0.76	-0.30
2020-12-31	-0.22	-1.23	-0.41
2020-09-30	-0.00	-0.68	-0.22
2020-06-30	0.10	-0.39	-0.12
2020-03-31	0.16	-0.10	0.02

FR:AC	€ 40,91
IT:4AC
GB:0H59	€ 40,82
US:ACRFF
CH:AC
MX:ACC N
DE:ACR	€ 41,10