Income Statement (TTM)
Tompkins Financial Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 277 | 282 | 303 | 308 | 309 | 305 | 305 | 305 | 304 | 305 | 304 | 290 | 220 | 215 | 212 | 220 | 286 | 293 | 297 | 306 |
Change (%) | 1.65 | 7.52 | 1.51 | 0.27 | -1.21 | 0.09 | -0.14 | -0.14 | 0.39 | -0.54 | -4.64 | -23.99 | -2.18 | -1.63 | 3.92 | 30.05 | 2.18 | 1.52 | 3.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 277 | 282 | 303 | 308 | 309 | 305 | 305 | 305 | 304 | 305 | 304 | 290 | 220 | 215 | 212 | 220 | 286 | 293 | 297 | 306 |
Change (%) | 1.65 | 7.52 | 1.51 | 0.27 | -1.21 | 0.09 | -0.14 | -0.14 | 0.39 | -0.54 | -4.64 | -23.99 | -2.18 | -1.63 | 3.92 | 30.05 | 2.18 | 1.52 | 3.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 142 | 143 | 142 | 145 | 145 | 146 | 148 | 147 | 149 | 150 | 152 | 154 | 153 | 152 | 151 | 148 | 151 | 152 | 153 | 155 |
Change (%) | 0.84 | -0.27 | 1.92 | 0.16 | 0.41 | 1.10 | -0.13 | 1.01 | 0.76 | 1.37 | 1.17 | -0.81 | -0.50 | -0.61 | -1.72 | 1.85 | 0.69 | 0.42 | 1.44 | |
% of Revenue | 51.07 | 50.66 | 46.99 | 47.18 | 47.13 | 47.90 | 48.39 | 48.39 | 48.95 | 49.13 | 50.08 | 53.13 | 69.32 | 70.52 | 71.25 | 67.39 | 52.78 | 52.01 | 51.45 | 50.60 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 182 | 183 | 182 | 184 | 187 | 186 | 188 | 190 | 190 | 195 | 198 | 201 | 202 | 203 | 203 | 201 | 201 | 199 | 200 | 202 |
Change (%) | 0.43 | -0.65 | 1.26 | 1.88 | -0.72 | 1.31 | 0.95 | -0.25 | 2.67 | 1.77 | 1.50 | 0.20 | 0.62 | -0.14 | -1.00 | 0.00 | -0.67 | 0.37 | 0.84 | |
% of Revenue | 65.63 | 64.84 | 59.91 | 59.76 | 60.72 | 61.03 | 61.77 | 62.44 | 62.38 | 63.80 | 65.28 | 69.49 | 91.60 | 94.22 | 95.64 | 91.12 | 70.07 | 68.11 | 67.34 | 65.84 |
Operating Income | 95 | 99 | 122 | 124 | 121 | 119 | 117 | 114 | 114 | 111 | 105 | 88 | 19 | 12 | 9 | 20 | 86 | 93 | 97 | 105 |
Change (%) | 3.99 | 22.59 | 1.88 | -2.12 | -1.97 | -1.83 | -1.90 | 0.03 | -3.39 | -4.61 | -16.19 | -79.07 | -32.67 | -25.84 | 111.71 | 338.23 | 8.86 | 3.97 | 7.86 | |
% of Revenue | 34.37 | 35.16 | 40.09 | 40.24 | 39.28 | 38.97 | 38.23 | 37.56 | 37.62 | 36.20 | 34.72 | 30.51 | 8.40 | 5.78 | 4.36 | 8.88 | 29.93 | 31.89 | 32.66 | 34.16 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 75 | 78 | 95 | 97 | 94 | 89 | 87 | 85 | 85 | 85 | 81 | 69 | 14 | 10 | 7 | 14 | 66 | 71 | 74 | 79 |
Change (%) | 3.88 | 22.78 | 1.47 | -2.99 | -4.81 | -2.64 | -2.26 | -0.00 | 0.10 | -4.58 | -15.28 | -79.56 | -32.35 | -26.40 | 103.02 | 366.06 | 7.03 | 3.96 | 7.86 | |
% of Revenue | 26.92 | 27.51 | 31.42 | 31.41 | 30.39 | 29.28 | 28.48 | 27.88 | 27.92 | 27.84 | 26.71 | 23.73 | 6.38 | 4.41 | 3.30 | 6.45 | 23.12 | 24.21 | 24.79 | 25.93 |
Source: Capital IQ