Income Statement (TTM)
Ocean Power Technologies, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 7 | 6 | 6 |
| Change (%) | -26.10 | 4.42 | 8.54 | 9.85 | 11.61 | 9.60 | 25.13 | 2.54 | 11.12 | 8.93 | 20.42 | 17.81 | 27.27 | 12.00 | 0.52 | 27.53 | -13.64 | -4.19 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
| Change (%) | 1.07 | 34.06 | 3.91 | 3.55 | -4.12 | -20.88 | 5.22 | -1.84 | 0.05 | 29.86 | 3.57 | 5.30 | 14.00 | -13.02 | 9.08 | 41.51 | -8.40 | 10.09 | |
| % of Revenue | 107.61 | 147.19 | 188.97 | 180.90 | 170.51 | 146.48 | 105.74 | 88.91 | 85.11 | 76.63 | 91.36 | 78.57 | 70.23 | 62.90 | 48.85 | 53.01 | 58.82 | 62.38 | 71.68 |
| Gross Operating Profit | -0 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 |
| Change (%) | 357.98 | 96.88 | -1.30 | -4.25 | -26.43 | -86.46 | -341.58 | 37.70 | 74.40 | -59.73 | 198.73 | 63.69 | 58.58 | 54.43 | -7.64 | 11.76 | -21.12 | -27.86 | |
| % of Revenue | -7.61 | -47.19 | -88.97 | -80.90 | -70.51 | -46.48 | -5.74 | 11.09 | 14.89 | 23.37 | 8.64 | 21.43 | 29.77 | 37.10 | 51.15 | 46.99 | 41.18 | 37.62 | 28.32 |
| SG&A | 7 | 7 | 13 | 15 | 19 | 22 | 22 | 23 | 24 | 26 | 28 | 30 | 32 | 33 | 32 | 29 | 26 | 23 | 23 |
| Change (%) | -4.60 | 82.02 | 23.11 | 21.35 | 19.66 | -3.87 | 6.68 | 5.57 | 5.69 | 10.67 | 6.30 | 5.27 | 5.45 | -3.63 | -9.88 | -11.32 | -9.61 | 0.27 | |
| % of Revenue | 461.29 | 595.50 | 1,038.06 | 1,177.39 | 1,300.56 | 1,394.33 | 1,222.97 | 1,042.71 | 1,073.46 | 1,021.01 | 1,037.34 | 915.65 | 818.19 | 677.92 | 583.33 | 522.97 | 363.67 | 380.63 | 398.33 |
| R&D | 4 | 4 | -1 | -2 | -3 | ||||||||||||||
| Change (%) | 2.96 | 84.90 | 44.02 | ||||||||||||||||
| % of Revenue | 265.64 | 370.13 | -95.65 | -160.99 | -207.73 | ||||||||||||||
| OpEx | 13 | 13 | 15 | 17 | 19 | 21 | 23 | 25 | 26 | 28 | 31 | 33 | 34 | 37 | 35 | 32 | 30 | 27 | 28 |
| Change (%) | -1.46 | 15.13 | 11.69 | 13.98 | 13.57 | 9.24 | 6.57 | 4.99 | 5.28 | 12.01 | 6.08 | 5.27 | 6.13 | -4.42 | -8.41 | -6.46 | -9.44 | 1.65 | |
| % of Revenue | 834.55 | 1,112.81 | 1,227.03 | 1,262.64 | 1,310.08 | 1,333.08 | 1,328.71 | 1,131.62 | 1,158.57 | 1,097.65 | 1,128.70 | 994.22 | 888.42 | 740.83 | 632.18 | 575.98 | 422.49 | 443.01 | 470.01 |
| Operating Income | -11 | -12 | -14 | -15 | -17 | -20 | -22 | -23 | -24 | -25 | -28 | -29 | -31 | -32 | -29 | -26 | -23 | -21 | -22 |
| Change (%) | 1.89 | 16.19 | 11.97 | 14.34 | 13.73 | 9.21 | 5.06 | 5.22 | 4.73 | 12.32 | 4.68 | 3.87 | 3.45 | -6.99 | -10.09 | -13.60 | -8.14 | 3.36 | |
| % of Revenue | -734.55 | -1,012.81 | -1,127.03 | -1,162.64 | -1,210.08 | -1,233.08 | -1,228.71 | -1,031.62 | -1,058.57 | -997.65 | -1,028.70 | -894.22 | -788.42 | -640.83 | -532.18 | -475.98 | -322.49 | -343.01 | -370.01 |
| Interest Expense | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| Net Income | -11 | -11 | -15 | -14 | -17 | -19 | -19 | -22 | -21 | -22 | -26 | -28 | -30 | -30 | -27 | -25 | -22 | -22 | -22 |
| Change (%) | 2.20 | 36.93 | -2.07 | 14.85 | 13.98 | -0.25 | 14.69 | -1.51 | 2.90 | 20.00 | 4.51 | 8.61 | 1.40 | -9.30 | -9.41 | -13.26 | 0.98 | -1.36 | |
| % of Revenue | -674.79 | -933.25 | -1,223.88 | -1,104.20 | -1,154.45 | -1,178.88 | -1,073.00 | -983.51 | -944.62 | -874.76 | -963.62 | -836.26 | -770.95 | -614.25 | -497.43 | -448.27 | -304.90 | -356.50 | -367.02 |
Source: Capital IQ
