Income Statement (TTM)
Lattice Semiconductor Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-26 |
2021 01-02 |
2021 04-03 |
2021 07-03 |
2021 10-02 |
2022 01-01 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-30 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-28 |
2025 03-29 |
2025 06-28 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 401 | 408 | 427 | 452 | 481 | 515 | 550 | 586 | 626 | 660 | 694 | 723 | 743 | 737 | 694 | 628 | 563 | 509 | 489 | 489 |
Change (%) | 1.73 | 4.51 | 5.94 | 6.39 | 7.20 | 6.75 | 6.45 | 6.93 | 5.46 | 5.12 | 4.14 | 2.72 | -0.72 | -5.90 | -9.52 | -10.37 | -9.45 | -4.06 | -0.02 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 161 | 163 | 168 | 177 | 185 | 194 | 198 | 200 | 205 | 208 | 214 | 221 | 225 | 222 | 211 | 193 | 175 | 169 | 163 | 163 |
Change (%) | 0.85 | 3.30 | 5.18 | 4.72 | 4.54 | 2.38 | 1.09 | 2.34 | 1.55 | 2.86 | 3.09 | 1.73 | -1.00 | -4.99 | -8.61 | -9.42 | -3.42 | -3.66 | -0.06 | |
% of Revenue | 40.24 | 39.89 | 39.43 | 39.15 | 38.54 | 37.58 | 36.04 | 34.23 | 32.76 | 31.54 | 30.87 | 30.56 | 30.27 | 30.18 | 30.47 | 30.78 | 31.10 | 33.18 | 33.31 | 33.30 |
Gross Operating Profit | 240 | 245 | 258 | 275 | 295 | 322 | 352 | 385 | 421 | 452 | 480 | 502 | 518 | 515 | 482 | 434 | 388 | 340 | 326 | 326 |
Change (%) | 2.32 | 5.31 | 6.43 | 7.46 | 8.87 | 9.38 | 9.46 | 9.32 | 7.36 | 6.16 | 4.60 | 3.15 | -0.60 | -6.29 | -9.91 | -10.79 | -12.18 | -4.25 | 0.00 | |
% of Revenue | 59.76 | 60.11 | 60.57 | 60.85 | 61.46 | 62.42 | 63.96 | 65.77 | 67.24 | 68.46 | 69.13 | 69.44 | 69.73 | 69.82 | 69.53 | 69.22 | 68.90 | 66.82 | 66.69 | 66.70 |
SG&A | 92 | 95 | 98 | 99 | 102 | 106 | 109 | 113 | 118 | 122 | 126 | 134 | 135 | 145 | 145 | 132 | 130 | 125 | 125 | 137 |
Change (%) | 3.94 | 2.67 | 1.14 | 2.54 | 4.05 | 3.48 | 3.13 | 5.02 | 3.13 | 3.12 | 6.17 | 0.97 | 7.49 | 0.04 | -8.93 | -1.68 | -3.45 | -0.04 | 9.18 | |
% of Revenue | 22.86 | 23.36 | 22.95 | 21.91 | 21.12 | 20.50 | 19.87 | 19.25 | 18.90 | 18.49 | 18.13 | 18.49 | 18.17 | 19.68 | 20.92 | 21.05 | 23.10 | 24.63 | 25.66 | 28.02 |
R&D | 86 | 89 | 92 | 97 | 103 | 111 | 119 | 125 | 131 | 136 | 139 | 148 | 155 | 152 | 157 | 153 | 153 | 151 | 152 | 156 |
Change (%) | 3.59 | 2.66 | 5.45 | 6.55 | 7.38 | 7.68 | 5.18 | 4.83 | 3.47 | 2.53 | 5.99 | 4.90 | -1.80 | 3.03 | -2.05 | -0.42 | -1.25 | 0.53 | 3.16 | |
% of Revenue | 21.47 | 21.86 | 21.48 | 21.38 | 21.41 | 21.45 | 21.63 | 21.37 | 20.95 | 20.56 | 20.05 | 20.41 | 20.84 | 20.62 | 22.57 | 24.43 | 27.14 | 29.60 | 31.02 | 32.01 |
OpEx | 347 | 352 | 360 | 375 | 392 | 412 | 430 | 442 | 458 | 470 | 483 | 506 | 518 | 523 | 517 | 482 | 461 | 449 | 442 | 458 |
Change (%) | 1.52 | 2.35 | 4.12 | 4.59 | 5.18 | 4.21 | 2.79 | 3.77 | 2.51 | 2.75 | 4.71 | 2.44 | 0.98 | -1.23 | -6.65 | -4.37 | -2.68 | -1.40 | 3.52 | |
% of Revenue | 86.38 | 86.20 | 84.42 | 82.97 | 81.57 | 80.03 | 78.12 | 75.44 | 73.21 | 71.16 | 69.56 | 69.94 | 69.75 | 70.95 | 74.47 | 76.82 | 81.96 | 88.09 | 90.52 | 93.73 |
Operating Income | 55 | 56 | 66 | 77 | 89 | 103 | 120 | 144 | 168 | 190 | 211 | 217 | 225 | 214 | 177 | 145 | 101 | 61 | 46 | 31 |
Change (%) | 3.03 | 18.02 | 15.79 | 15.17 | 16.15 | 16.95 | 19.49 | 16.64 | 13.51 | 10.97 | 2.83 | 3.36 | -4.64 | -17.30 | -17.87 | -30.25 | -40.21 | -23.67 | -33.87 | |
% of Revenue | 13.62 | 13.80 | 15.58 | 17.03 | 18.43 | 19.97 | 21.88 | 24.56 | 26.79 | 28.84 | 30.44 | 30.06 | 30.25 | 29.05 | 25.53 | 23.18 | 18.04 | 11.91 | 9.48 | 6.27 |
Interest Expense | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -4 | -2 | -3 | -2 | -3 | -3 | -0 | -0 | -0 |
Change (%) | -9.66 | -9.70 | -10.26 | -4.37 | -4.57 | -0.37 | 6.93 | 20.77 | 36.53 | -3.18 | -23.19 | -45.65 | 52.62 | -18.71 | 7.84 | 14.07 | -91.03 | -0.00 | -0.00 | |
% of Revenue | -1.02 | -0.91 | -0.78 | -0.66 | -0.60 | -0.53 | -0.50 | -0.50 | -0.56 | -0.73 | -0.67 | -0.49 | -0.26 | -0.40 | -0.35 | -0.41 | -0.53 | -0.05 | -0.05 | -0.05 |
Net Income | 45 | 47 | 58 | 69 | 83 | 96 | 113 | 136 | 156 | 179 | 199 | 205 | 212 | 259 | 218 | 190 | 143 | 61 | 51 | 32 |
Change (%) | 4.41 | 22.46 | 19.31 | 20.41 | 15.04 | 18.00 | 20.05 | 14.44 | 15.04 | 11.09 | 3.08 | 3.63 | 22.04 | -15.88 | -12.85 | -24.54 | -57.35 | -15.99 | -38.39 | |
% of Revenue | 11.31 | 11.61 | 13.61 | 15.33 | 17.35 | 18.61 | 20.57 | 23.20 | 24.83 | 27.09 | 28.63 | 28.34 | 28.59 | 35.14 | 31.42 | 30.26 | 25.48 | 12.00 | 10.51 | 6.48 |
Source: Capital IQ