Income Statement (TTM)
Wheaton Precious Metals Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,033 | 1,096 | 1,166 | 1,248 | 1,210 | 1,202 | 1,185 | 1,157 | 1,107 | 1,065 | 972 | 934 | 939 | 1,016 | 1,098 | 1,132 | 1,218 | 1,285 | 1,458 | 1,662 |
| Change (%) | 6.10 | 6.32 | 7.07 | -3.07 | -0.66 | -1.40 | -2.32 | -4.33 | -3.81 | -8.71 | -3.90 | 0.46 | 8.25 | 8.10 | 3.10 | 7.52 | 5.51 | 13.51 | 14.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 266 | 267 | 279 | 292 | 284 | 288 | 279 | 276 | 274 | 268 | 250 | 233 | 222 | 228 | 238 | 233 | 239 | 235 | 248 | 269 |
| Change (%) | 0.29 | 4.45 | 4.75 | -2.60 | 1.29 | -3.05 | -1.25 | -0.57 | -2.36 | -6.74 | -6.53 | -4.78 | 2.71 | 4.20 | -1.95 | 2.36 | -1.48 | 5.56 | 8.53 | |
| % of Revenue | 25.74 | 24.33 | 23.91 | 23.39 | 23.50 | 23.96 | 23.56 | 23.82 | 24.75 | 25.13 | 25.67 | 24.97 | 23.67 | 22.46 | 21.65 | 20.59 | 19.60 | 18.30 | 17.02 | 16.20 |
| Gross Operating Profit | 767 | 829 | 887 | 956 | 925 | 914 | 906 | 882 | 833 | 797 | 723 | 701 | 716 | 788 | 861 | 899 | 979 | 1,050 | 1,210 | 1,393 |
| Change (%) | 8.11 | 6.93 | 7.80 | -3.21 | -1.26 | -0.88 | -2.65 | -5.51 | -4.28 | -9.37 | -3.00 | 2.20 | 9.96 | 9.23 | 4.50 | 8.85 | 7.21 | 15.29 | 15.12 | |
| % of Revenue | 74.26 | 75.67 | 76.09 | 76.61 | 76.50 | 76.04 | 76.44 | 76.18 | 75.25 | 74.87 | 74.33 | 75.03 | 76.33 | 77.54 | 78.35 | 79.41 | 80.40 | 81.70 | 82.98 | 83.80 |
| SG&A | 62 | 66 | 64 | 63 | 52 | 54 | 62 | 55 | 55 | 55 | 53 | 56 | 61 | 60 | 54 | 56 | 62 | 63 | 77 | 81 |
| Change (%) | 5.65 | -3.10 | -1.69 | -16.72 | 2.90 | 16.21 | -11.32 | -0.82 | -0.09 | -3.91 | 6.83 | 8.23 | -1.64 | -9.23 | 3.09 | 10.94 | 1.27 | 21.86 | 5.93 | |
| % of Revenue | 6.02 | 5.99 | 5.46 | 5.02 | 4.31 | 4.46 | 5.26 | 4.78 | 4.95 | 5.14 | 5.41 | 6.02 | 6.48 | 5.89 | 4.95 | 4.95 | 5.10 | 4.90 | 5.26 | 4.89 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 577 | 576 | 591 | 614 | 591 | 440 | 427 | 413 | 401 | 547 | 515 | 491 | 485 | 504 | 526 | 528 | 548 | 655 | 695 | 737 |
| Change (%) | -0.18 | 2.61 | 3.88 | -3.74 | -25.52 | -2.94 | -3.37 | -3.03 | 36.52 | -5.90 | -4.68 | -1.14 | 3.84 | 4.47 | 0.29 | 3.94 | 19.42 | 6.12 | 6.02 | |
| % of Revenue | 55.88 | 52.58 | 50.74 | 49.23 | 48.88 | 36.65 | 36.08 | 35.69 | 36.18 | 51.35 | 52.93 | 52.50 | 51.66 | 49.56 | 47.89 | 46.59 | 45.03 | 50.98 | 47.65 | 44.32 |
| Operating Income | 456 | 520 | 574 | 634 | 618 | 761 | 757 | 744 | 707 | 518 | 458 | 444 | 454 | 513 | 572 | 605 | 669 | 630 | 763 | 926 |
| Change (%) | 14.04 | 10.44 | 10.36 | -2.42 | 23.11 | -0.52 | -1.72 | -5.05 | -26.67 | -11.68 | -3.03 | 2.23 | 12.96 | 11.67 | 5.69 | 10.64 | -5.90 | 21.21 | 21.27 | |
| % of Revenue | 44.12 | 47.42 | 49.26 | 50.77 | 51.12 | 63.35 | 63.92 | 64.31 | 63.82 | 48.65 | 47.07 | 47.50 | 48.34 | 50.44 | 52.11 | 53.41 | 54.97 | 49.02 | 52.35 | 55.68 |
| Interest Expense | -20 | -12 | -7 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -37.41 | -46.22 | -52.39 | -55.75 | -74.88 | -67.05 | -6.90 | -7.41 | -9.00 | -9.89 | 14.63 | 59.57 | 38.00 | 27.54 | 13.26 | -2.34 | -2.74 | 5.99 | 12.96 | |
| % of Revenue | -1.91 | -1.13 | -0.57 | -0.25 | -0.12 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 |
| Net Income | 428 | 508 | 575 | 635 | 620 | 755 | 750 | 733 | 795 | 669 | 623 | 615 | 535 | 538 | 590 | 571 | 609 | 529 | 619 | 789 |
| Change (%) | 18.62 | 13.21 | 10.49 | -2.35 | 21.70 | -0.60 | -2.27 | 8.39 | -15.81 | -6.89 | -1.22 | -13.01 | 0.43 | 9.79 | -3.24 | 6.70 | -13.17 | 17.00 | 27.45 | |
| % of Revenue | 41.43 | 46.32 | 49.33 | 50.90 | 51.28 | 62.82 | 63.33 | 63.36 | 71.79 | 62.83 | 64.08 | 65.87 | 57.03 | 52.92 | 53.74 | 50.43 | 50.05 | 41.19 | 42.45 | 47.46 |
Source: Capital IQ
