EQB Income Statement - TTM - EQB Inc.

Income Statement (TTM)

EQB Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 10-31	2024 10-31	2025 01-31	2025 04-30	2025 07-31
Revenue	499	515	576	615	629	651	687	686	710	745	819	959	1,124	1,148	1,169	1,160	1,127
Change (%)		3.18	12.01	6.64	2.36	3.41	5.66	-0.27	3.61	4.88	9.91	17.17	17.18	2.16	1.80	-0.75	-2.91
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales
Change (%)
% of Revenue

Gross Operating Profit	499	515	576	615	629	651	687	686	710	745	819	959	1,124	1,148	1,169	1,160	1,127
Change (%)		3.18	12.01	6.64	2.36	3.41	5.66	-0.27	3.61	4.88	9.91	17.17	17.18	2.16	1.80	-0.75	-2.91
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

SG&A	108	119	122	130	146	145	153	160	168	199	221	239	253	289	303	314	328
Change (%)		10.46	2.57	6.20	12.46	-0.85	5.44	4.93	4.99	18.28	11.20	8.36	5.58	14.38	4.84	3.66	4.46
% of Revenue	21.62	23.14	21.19	21.11	23.19	22.23	22.19	23.34	23.65	26.68	26.99	24.96	22.49	25.18	25.93	27.08	29.14

R&D
Change (%)
% of Revenue

OpEx	213	214	217	231	245	260	278	291	308	376	428	477	522	594	614	625	645
Change (%)		0.41	1.47	6.23	6.23	6.15	6.77	4.78	5.72	22.34	13.71	11.39	9.41	13.88	3.33	1.75	3.26
% of Revenue	42.75	41.60	37.69	37.54	38.96	39.99	40.41	42.46	43.32	50.54	52.28	49.70	46.41	51.73	52.51	53.83	57.25

Operating Income	286	300	359	384	384	390	410	394	403	368	391	483	602	554	555	536	482
Change (%)		5.24	19.52	6.89	0.04	1.66	4.91	-3.70	2.06	-8.48	6.03	23.51	24.86	-7.99	0.17	-3.51	-10.11
% of Revenue	57.25	58.40	62.31	62.46	61.04	60.01	59.59	57.54	56.68	49.46	47.72	50.30	53.59	48.27	47.49	46.17	42.75

Interest Expense
Change (%)
% of Revenue

Net Income	208	224	267	285	284	293	311	299	304	270	282	354	446	401	404	388	349
Change (%)		7.48	19.31	6.86	-0.51	3.04	6.41	-3.84	1.71	-11.25	4.28	25.59	26.02	-10.17	0.79	-3.83	-10.01
% of Revenue	41.75	43.49	46.33	46.43	45.12	44.96	45.29	43.66	42.86	36.27	34.41	36.88	39.67	34.88	34.53	33.46	31.01

Source: Capital IQ

EQB Inc. - Income Statement (TTM)

Income Statement (TTM)

Other Listings

DE:V22	€56.00
US:EQGPF