Income Statement (TTM)
Liquid Media Group Ltd. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 |
| Change (%) | 8.10 | -13.50 | 1.75 | 2,173.99 | 74.08 | 123.90 | 51.08 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
| Change (%) | -1.17 | 6.56 | -26.55 | 58.70 | 42.06 | 76.52 | 49.55 | |
| % of Revenue | 2,003.19 | 1,831.50 | 2,256.17 | 1,628.55 | 113.65 | 92.74 | 73.12 | 72.38 |
| Gross Operating Profit | -1 | -1 | -1 | -1 | -0 | 0 | 1 | 1 |
| Change (%) | -1.66 | 7.72 | -27.87 | -79.69 | -192.50 | 729.65 | 55.22 | |
| % of Revenue | -1,903.19 | -1,731.50 | -2,156.18 | -1,528.55 | -13.65 | 7.26 | 26.88 | 27.62 |
| SG&A | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 7 |
| Change (%) | 5.47 | 9.11 | -11.45 | 5.66 | 0.58 | 15.18 | 12.95 | |
| % of Revenue | 14,260.57 | 13,913.50 | 17,549.85 | 15,273.04 | 709.62 | 410.00 | 210.90 | 157.68 |
| R&D | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Change (%) | 37.41 | 18.89 | 18.36 | -51.23 | -9.32 | 11.74 | -20.06 | |
| % of Revenue | 921.27 | 1,171.13 | 1,609.64 | 1,872.37 | 40.15 | 20.92 | 10.44 | 5.52 |
| OpEx | 6 | 7 | 7 | 6 | 7 | 7 | 9 | 11 |
| Change (%) | 5.44 | 10.19 | -10.62 | 4.78 | 5.33 | 27.70 | 21.98 | |
| % of Revenue | 17,475.93 | 17,046.07 | 21,714.40 | 19,073.86 | 878.88 | 531.79 | 303.30 | 244.89 |
| Operating Income | -6 | -7 | -7 | -6 | -6 | -6 | -6 | -7 |
| Change (%) | 5.42 | 10.33 | -10.68 | -6.65 | -3.49 | 5.42 | 7.67 | |
| % of Revenue | -17,375.93 | -16,946.07 | -21,614.40 | -18,973.86 | -778.88 | -431.79 | -203.30 | -144.89 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -34.78 | -23.76 | -36.69 | -36.48 | -57.47 | 14.97 | 108.47 | |
| % of Revenue | -474.43 | -286.26 | -252.28 | -156.97 | -4.38 | -1.07 | -0.55 | -0.76 |
| Net Income | -5 | -5 | -6 | -5 | -13 | -12 | -11 | -12 |
| Change (%) | 4.62 | 28.56 | -24.75 | 168.74 | -5.07 | -5.76 | 4.88 | |
| % of Revenue | -13,239.06 | -12,813.35 | -19,043.26 | -14,084.06 | -1,664.44 | -907.67 | -382.05 | -265.23 |
Source: Capital IQ
