Income Statement (TTM)
Vontier Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-25 |
2020 12-31 |
2021 04-02 |
2021 07-02 |
2021 10-01 |
2021 12-31 |
2022 04-01 |
2022 07-01 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-29 |
2023 12-31 |
2024 03-29 |
2024 06-28 |
2024 09-27 |
2024 12-31 |
2025 03-28 |
2025 06-27 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,633 | 2,705 | 2,803 | 2,994 | 3,016 | 2,991 | 3,031 | 3,083 | 3,103 | 3,184 | 3,213 | 3,201 | 3,178 | 3,095 | 3,075 | 3,007 | 2,991 | 2,979 | 2,964 | 3,041 |
| Change (%) | 2.72 | 3.63 | 6.81 | 0.73 | -0.82 | 1.36 | 1.71 | 0.63 | 2.63 | 0.89 | -0.37 | -0.71 | -2.61 | -0.67 | -2.21 | -0.51 | -0.41 | -0.49 | 2.60 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,480 | 1,516 | 1,566 | 1,669 | 1,676 | 1,655 | 1,672 | 1,694 | 1,700 | 1,753 | 1,764 | 1,752 | 1,730 | 1,654 | 1,614 | 1,559 | 1,548 | 1,553 | 1,560 | 1,602 |
| Change (%) | 2.46 | 3.26 | 6.60 | 0.40 | -1.24 | 1.04 | 1.33 | 0.35 | 3.08 | 0.60 | -0.68 | -1.24 | -4.39 | -2.39 | -3.43 | -0.68 | 0.32 | 0.46 | 2.70 | |
| % of Revenue | 56.21 | 56.06 | 55.87 | 55.76 | 55.58 | 55.34 | 55.17 | 54.96 | 54.81 | 55.05 | 54.89 | 54.72 | 54.43 | 53.43 | 52.50 | 51.85 | 51.76 | 52.13 | 52.63 | 52.69 |
| Gross Operating Profit | 1,153 | 1,188 | 1,237 | 1,324 | 1,340 | 1,336 | 1,359 | 1,389 | 1,402 | 1,432 | 1,449 | 1,449 | 1,448 | 1,441 | 1,460 | 1,448 | 1,443 | 1,426 | 1,404 | 1,439 |
| Change (%) | 3.06 | 4.10 | 7.07 | 1.14 | -0.30 | 1.76 | 2.18 | 0.97 | 2.09 | 1.24 | 0.00 | -0.06 | -0.48 | 1.32 | -0.86 | -0.33 | -1.19 | -1.53 | 2.49 | |
| % of Revenue | 43.79 | 43.94 | 44.13 | 44.24 | 44.42 | 44.66 | 44.83 | 45.04 | 45.19 | 44.95 | 45.11 | 45.28 | 45.57 | 46.57 | 47.50 | 48.15 | 48.24 | 47.87 | 47.37 | 47.31 |
| SG&A | 480 | 504 | 526 | 579 | 606 | 569 | 631 | 643 | 670 | 620 | 611 | 601 | 584 | 628 | 631 | 625 | 625 | 618 | 613 | 617 |
| Change (%) | 4.89 | 4.49 | 10.03 | 4.61 | -6.14 | 11.03 | 1.92 | 4.18 | -7.58 | -1.37 | -1.60 | -2.91 | 7.61 | 0.51 | -0.93 | -0.03 | -1.15 | -0.76 | 0.65 | |
| % of Revenue | 18.24 | 18.62 | 18.78 | 19.34 | 20.09 | 19.01 | 20.83 | 20.87 | 21.60 | 19.45 | 19.02 | 18.78 | 18.37 | 20.29 | 20.53 | 20.80 | 20.90 | 20.75 | 20.69 | 20.30 |
| R&D | 128 | 126 | 126 | 130 | 130 | 129 | 131 | 133 | 136 | 145 | 151 | 156 | 161 | 164 | 167 | 172 | 178 | 178 | 173 | 176 |
| Change (%) | -1.48 | 0.24 | 2.92 | -0.31 | -0.39 | 1.01 | 1.53 | 2.87 | 6.01 | 4.50 | 3.57 | 2.62 | 1.81 | 2.14 | 2.87 | 3.84 | -0.39 | -2.42 | 1.38 | |
| % of Revenue | 4.87 | 4.67 | 4.51 | 4.35 | 4.30 | 4.32 | 4.31 | 4.30 | 4.40 | 4.54 | 4.70 | 4.89 | 5.05 | 5.28 | 5.43 | 5.71 | 5.96 | 5.97 | 5.85 | 5.78 |
| OpEx | 2,088 | 2,146 | 2,219 | 2,378 | 2,412 | 2,395 | 2,434 | 2,470 | 2,507 | 2,595 | 2,624 | 2,628 | 2,613 | 2,527 | 2,493 | 2,436 | 2,432 | 2,428 | 2,426 | 2,474 |
| Change (%) | 2.78 | 3.37 | 7.21 | 1.39 | -0.67 | 1.62 | 1.49 | 1.49 | 3.50 | 1.13 | 0.15 | -0.57 | -3.31 | -1.33 | -2.28 | -0.18 | -0.14 | -0.09 | 1.97 | |
| % of Revenue | 79.31 | 79.35 | 79.16 | 79.45 | 79.97 | 80.09 | 80.30 | 80.13 | 80.81 | 81.49 | 81.69 | 82.11 | 82.23 | 81.63 | 81.08 | 81.03 | 81.30 | 81.52 | 81.85 | 81.34 |
| Operating Income | 545 | 558 | 584 | 615 | 604 | 595 | 597 | 613 | 596 | 589 | 588 | 572 | 565 | 569 | 582 | 570 | 559 | 550 | 538 | 567 |
| Change (%) | 2.52 | 4.62 | 5.31 | -1.82 | -1.44 | 0.32 | 2.60 | -2.81 | -1.02 | -0.17 | -2.70 | -1.33 | 0.65 | 2.29 | -1.93 | -1.95 | -1.57 | -2.25 | 5.45 | |
| % of Revenue | 20.69 | 20.65 | 20.84 | 20.55 | 20.03 | 19.91 | 19.70 | 19.87 | 19.19 | 18.51 | 18.31 | 17.89 | 17.77 | 18.37 | 18.92 | 18.97 | 18.70 | 18.48 | 18.15 | 18.66 |
| Interest Expense | -3 | -10 | -23 | -35 | -47 | -48 | -47 | -50 | -56 | -70 | -81 | -89 | -94 | -94 | -89 | -83 | -79 | -75 | -71 | -68 |
| Change (%) | 284.62 | 132.00 | 51.72 | 33.52 | 1.70 | -1.46 | 6.58 | 11.75 | 24.06 | 15.95 | 10.66 | 5.49 | -0.53 | -5.44 | -6.21 | -4.69 | -5.68 | -5.09 | -3.95 | |
| % of Revenue | -0.10 | -0.37 | -0.83 | -1.18 | -1.56 | -1.60 | -1.55 | -1.63 | -1.81 | -2.19 | -2.51 | -2.79 | -2.96 | -3.03 | -2.88 | -2.76 | -2.65 | -2.51 | -2.39 | -2.24 |
| Net Income | 331 | 342 | 437 | 451 | 437 | 413 | 572 | 523 | 446 | 401 | 234 | 298 | 338 | 377 | 431 | 404 | 405 | 422 | 373 | 395 |
| Change (%) | 3.20 | 27.84 | 3.18 | -3.04 | -5.58 | 38.55 | -8.56 | -14.76 | -10.02 | -41.71 | 27.36 | 13.60 | 11.38 | 14.33 | -6.31 | 0.30 | 4.27 | -11.58 | 5.84 | |
| % of Revenue | 12.59 | 12.65 | 15.60 | 15.07 | 14.51 | 13.81 | 18.88 | 16.97 | 14.37 | 12.60 | 7.28 | 9.31 | 10.65 | 12.18 | 14.01 | 13.43 | 13.54 | 14.17 | 12.59 | 12.99 |
Source: Capital IQ
