Income Statement (TTM)
Sentinel Holdings Ltd. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 12-31 |
2022 12-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 9 | 7 | 9 | 8 | 7 | 6 | 5 | 3 | 3 |
| Change (%) | 205,211.87 | 111.54 | -19.02 | 26.72 | -8.89 | -8.86 | -19.03 | -22.35 | -24.02 | -5.87 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 3 | 7 | 5 | 6 | 5 | 5 | 4 | 4 | 4 | 3 |
| Change (%) | 3,918,929.27 | 122.97 | -29.65 | 20.09 | -12.54 | -14.28 | -1.52 | -6.22 | -11.24 | -13.32 | |
| % of Revenue | 4.14 | 79.09 | 83.36 | 72.42 | 68.63 | 65.88 | 61.97 | 75.37 | 91.02 | 106.34 | 97.92 |
| Gross Operating Profit | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 1 | 0 | -0 | 0 |
| Change (%) | 44,682.18 | 68.34 | 34.22 | 44.13 | -0.90 | 1.59 | -47.55 | -71.70 | -153.62 | -130.89 | |
| % of Revenue | 95.86 | 20.91 | 16.64 | 27.58 | 31.37 | 34.12 | 38.03 | 24.63 | 8.98 | -6.34 | 2.08 |
| SG&A | 1 | 3 | 3 | 2 | 3 | 3 | 5 | 6 | 6 | 6 | 5 |
| Change (%) | 313.84 | -18.03 | -10.26 | 50.00 | -21.00 | 91.21 | 15.63 | -4.99 | 6.47 | -11.98 | |
| % of Revenue | 38,618.34 | 77.84 | 30.16 | 33.43 | 39.57 | 34.31 | 71.98 | 102.78 | 125.75 | 176.22 | 164.78 |
| R&D | |||||||||||
| Change (%) | |||||||||||
| % of Revenue | |||||||||||
| OpEx | 1 | 6 | 12 | 9 | 10 | 8 | 9 | 10 | 10 | 10 | 9 |
| Change (%) | 734.24 | 84.77 | -21.50 | 3.75 | -15.55 | 6.74 | 10.14 | 5.18 | -0.96 | -12.46 | |
| % of Revenue | 38,622.49 | 156.93 | 137.07 | 132.88 | 108.79 | 100.84 | 118.10 | 160.64 | 217.58 | 283.61 | 263.76 |
| Operating Income | -1 | -2 | -3 | -2 | -1 | -0 | -1 | -4 | -5 | -6 | -5 |
| Change (%) | 203.43 | 37.75 | -28.18 | -66.11 | -91.32 | 1,868.86 | 171.24 | 50.56 | 18.65 | -16.05 | |
| % of Revenue | -38,522.49 | -56.93 | -37.07 | -32.88 | -8.79 | -0.84 | -18.10 | -60.64 | -117.58 | -183.61 | -163.76 |
| Interest Expense | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Change (%) | 35,206.22 | 18.17 | -30.69 | 43.63 | 2.30 | 20.10 | -17.27 | -29.77 | -11.15 | -34.79 | |
| % of Revenue | -132.44 | -22.77 | -12.72 | -10.89 | -12.34 | -13.86 | -18.26 | -18.66 | -16.87 | -19.73 | -13.67 |
| Net Income | -1 | 0 | -2 | -3 | -2 | -0 | -2 | -5 | -8 | -10 | -9 |
| Change (%) | -126.90 | -889.90 | 71.04 | -11.07 | -97.22 | 2,382.86 | 176.89 | 78.29 | 23.40 | -13.78 | |
| % of Revenue | -38,490.50 | 5.04 | -18.83 | -39.77 | -27.91 | -0.85 | -23.16 | -79.21 | -181.87 | -295.36 | -270.54 |
Source: Capital IQ
