Income Statement (TTM)
SenSen Networks Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4 | 4 | 5 | 6 | 6 | 6 | 8 | 9 | 10 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 14 | 15 |
Change (%) | 7.53 | 13.21 | 11.66 | 4.30 | 4.12 | 26.10 | 20.70 | 10.35 | 9.38 | -1.10 | -1.11 | 2.55 | 2.49 | 3.51 | 3.39 | 0.26 | 0.26 | 12.91 | 11.44 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Change (%) | -1.88 | 55.69 | 35.77 | 2.38 | 2.32 | 32.61 | 24.59 | 9.78 | 8.91 | -10.55 | -11.79 | -5.39 | -5.70 | 6.95 | 6.50 | -0.75 | -0.75 | -1.52 | -1.54 | |
% of Revenue | 24.04 | 21.94 | 30.17 | 36.69 | 36.01 | 35.39 | 37.21 | 38.41 | 38.21 | 38.04 | 34.41 | 30.70 | 28.32 | 26.05 | 26.92 | 27.73 | 27.45 | 27.17 | 23.70 | 20.94 |
Gross Operating Profit | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 11 | 12 |
Change (%) | 10.51 | 1.26 | 1.25 | 5.42 | 5.14 | 22.54 | 18.39 | 10.71 | 9.68 | 4.70 | 4.49 | 6.08 | 5.73 | 2.30 | 2.24 | 0.64 | 0.64 | 18.30 | 15.47 | |
% of Revenue | 75.96 | 78.06 | 69.83 | 63.31 | 63.99 | 64.61 | 62.79 | 61.59 | 61.79 | 61.96 | 65.59 | 69.30 | 71.68 | 73.95 | 73.08 | 72.27 | 72.55 | 72.83 | 76.30 | 79.06 |
SG&A | 6 | 7 | 8 | 9 | 13 | 16 | 16 | 16 | 14 | 12 | 12 | 12 | 11 | 10 | 11 | 11 | 11 | 11 | 11 | 11 |
Change (%) | 13.72 | 20.00 | 16.67 | 38.27 | 27.68 | -1.25 | -1.27 | -12.60 | -14.42 | 0.46 | 0.46 | -6.15 | -6.55 | 2.79 | 2.72 | 0.48 | 0.47 | -0.95 | -0.96 | |
% of Revenue | 141.20 | 149.32 | 158.29 | 165.39 | 219.25 | 268.85 | 210.53 | 172.22 | 136.39 | 106.71 | 108.39 | 110.12 | 100.77 | 91.87 | 91.24 | 90.64 | 90.84 | 91.04 | 79.86 | 70.98 |
R&D | 2 | 1 | 1 | |||||||||||||||||
Change (%) | -45.85 | -50.00 | ||||||||||||||||||
% of Revenue | 48.83 | 24.59 | 10.86 | |||||||||||||||||
OpEx | 9 | 9 | 10 | 11 | 15 | 18 | 21 | 24 | 23 | 23 | 21 | 20 | 19 | 18 | 18 | 18 | 18 | 17 | 17 | 16 |
Change (%) | -1.62 | 15.21 | 13.20 | 31.76 | 24.10 | 15.69 | 13.56 | -2.72 | -2.80 | -6.51 | -6.96 | -4.83 | -5.07 | 0.49 | 0.49 | -1.55 | -1.57 | -2.82 | -2.90 | |
% of Revenue | 214.07 | 195.85 | 199.32 | 202.07 | 255.26 | 304.24 | 279.11 | 262.60 | 231.48 | 205.70 | 194.46 | 182.96 | 169.79 | 157.26 | 152.68 | 148.40 | 145.73 | 143.07 | 123.14 | 107.30 |
Operating Income | -5 | -4 | -5 | -6 | -9 | -12 | -14 | -15 | -13 | -12 | -10 | -9 | -8 | -6 | -6 | -6 | -6 | -5 | -3 | -1 |
Change (%) | -9.65 | 17.31 | 14.76 | 58.65 | 36.97 | 10.59 | 9.58 | -10.77 | -12.06 | -11.62 | -13.15 | -13.73 | -15.91 | -4.77 | -5.01 | -5.28 | -5.57 | -39.34 | -64.85 | |
% of Revenue | -114.07 | -95.85 | -99.32 | -102.07 | -155.26 | -204.24 | -179.11 | -162.60 | -131.48 | -105.70 | -94.46 | -82.96 | -69.79 | -57.26 | -52.68 | -48.40 | -45.73 | -43.07 | -23.14 | -7.30 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | 2.35 | 5.34 | 5.07 | 12.74 | 11.30 | 7.62 | 7.08 | 14.82 | 12.90 | 19.13 | 16.06 | 3.72 | 3.59 | -5.40 | -5.71 | -1.05 | -1.06 | -1.40 | -1.42 | |
% of Revenue | -3.94 | -3.75 | -3.49 | -3.28 | -3.55 | -3.79 | -3.23 | -2.87 | -2.99 | -3.08 | -3.71 | -4.36 | -4.41 | -4.45 | -4.07 | -3.71 | -3.66 | -3.62 | -3.16 | -2.79 |
Net Income | -3 | -2 | -3 | -3 | -6 | -9 | -11 | -12 | -11 | -10 | -9 | -7 | -6 | -5 | -4 | -4 | -3 | -3 | -1 | 0 |
Change (%) | -23.48 | 15.80 | 13.65 | 106.51 | 51.58 | 13.83 | 12.15 | -9.61 | -10.63 | -12.02 | -13.67 | -16.89 | -20.33 | -13.27 | -15.30 | -6.51 | -6.97 | -57.18 | -133.53 | |
% of Revenue | -73.72 | -52.46 | -53.66 | -54.62 | -108.14 | -157.42 | -142.10 | -132.04 | -108.15 | -88.37 | -78.61 | -68.63 | -55.61 | -43.23 | -36.22 | -29.67 | -27.67 | -25.67 | -9.74 | 2.93 |
Source: Capital IQ