Income Statement (TTM)
NatWest Group plc Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8,489 | 7,687 | 8,088 | 10,603 | 11,017 | 11,747 | 12,102 | 12,196 | 12,271 | 12,980 | 13,742 | 14,211 | 14,488 | 14,171 | 13,747 | 13,753 | 13,993 | 14,344 | 14,753 | 14,861 |
Change (%) | -9.45 | 5.22 | 31.10 | 3.90 | 6.63 | 3.02 | 0.78 | 0.61 | 5.78 | 5.87 | 3.41 | 1.95 | -2.19 | -2.99 | 0.04 | 1.75 | 2.51 | 2.85 | 0.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 8,489 | 7,687 | 8,088 | 10,603 | 11,017 | 11,747 | 12,102 | 12,196 | 12,271 | 12,980 | 13,742 | 14,211 | 14,488 | 14,171 | 13,747 | 13,753 | 13,993 | 14,344 | 14,753 | 14,861 |
Change (%) | -9.45 | 5.22 | 31.10 | 3.90 | 6.63 | 3.02 | 0.78 | 0.61 | 5.78 | 5.87 | 3.41 | 1.95 | -2.19 | -2.99 | 0.04 | 1.75 | 2.51 | 2.85 | 0.73 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 6,851 | 7,858 | 6,939 | 7,058 | 7,398 | 7,673 | 7,689 | 7,827 | 7,792 | 7,302 | 7,799 | 7,841 | 7,738 | 7,641 | 7,737 | 7,790 | 8,136 | 7,854 | 7,761 | 7,798 |
Change (%) | 14.70 | -11.70 | 1.71 | 4.82 | 3.72 | 0.21 | 1.79 | -0.45 | -6.29 | 6.81 | 0.54 | -1.31 | -1.25 | 1.26 | 0.69 | 4.44 | -3.47 | -1.18 | 0.48 | |
% of Revenue | 80.70 | 102.22 | 85.79 | 66.57 | 67.15 | 65.32 | 63.53 | 64.18 | 63.50 | 56.26 | 56.75 | 55.18 | 53.41 | 53.92 | 56.28 | 56.64 | 58.14 | 54.75 | 52.61 | 52.47 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 6,851 | 7,858 | 6,939 | 7,058 | 7,398 | 7,673 | 7,689 | 7,827 | 7,792 | 7,302 | 7,799 | 7,841 | 7,738 | 7,641 | 7,737 | 7,790 | 8,136 | 7,854 | 7,761 | 7,798 |
Change (%) | 14.70 | -11.70 | 1.71 | 4.82 | 3.72 | 0.21 | 1.79 | -0.45 | -6.29 | 6.81 | 0.54 | -1.31 | -1.25 | 1.26 | 0.69 | 4.44 | -3.47 | -1.18 | 0.48 | |
% of Revenue | 80.70 | 102.22 | 85.79 | 66.57 | 67.15 | 65.32 | 63.53 | 64.18 | 63.50 | 56.26 | 56.75 | 55.18 | 53.41 | 53.92 | 56.28 | 56.64 | 58.14 | 54.75 | 52.61 | 52.47 |
Operating Income | 1,638 | -171 | 1,149 | 3,545 | 3,619 | 4,074 | 4,413 | 4,369 | 4,479 | 5,678 | 5,943 | 6,370 | 6,750 | 6,530 | 6,010 | 5,963 | 5,857 | 6,490 | 6,992 | 7,063 |
Change (%) | -110.44 | -771.93 | 208.53 | 2.09 | 12.57 | 8.32 | -1.00 | 2.52 | 26.77 | 4.67 | 7.18 | 5.97 | -3.26 | -7.96 | -0.78 | -1.78 | 10.81 | 7.73 | 1.02 | |
% of Revenue | 19.30 | -2.22 | 14.21 | 33.43 | 32.85 | 34.68 | 36.47 | 35.82 | 36.50 | 43.74 | 43.25 | 44.82 | 46.59 | 46.08 | 43.72 | 43.36 | 41.86 | 45.25 | 47.39 | 47.53 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 1,158 | -372 | -53 | 2,154 | 2,750 | 3,268 | 3,456 | 3,251 | 2,763 | 3,589 | 4,029 | 3,997 | 4,670 | 4,636 | 4,274 | 4,444 | 4,762 | 4,802 | 5,166 | 5,248 |
Change (%) | -132.12 | -85.75 | -4,164.15 | 27.67 | 18.84 | 5.75 | -5.93 | -15.01 | 29.90 | 12.26 | -0.79 | 16.84 | -0.73 | -7.81 | 3.98 | 7.16 | 0.84 | 7.58 | 1.59 | |
% of Revenue | 13.64 | -4.84 | -0.66 | 20.32 | 24.96 | 27.82 | 28.56 | 26.66 | 22.52 | 27.65 | 29.32 | 28.13 | 32.23 | 32.71 | 31.09 | 32.31 | 34.03 | 33.48 | 35.02 | 35.31 |
Source: Capital IQ