Income Statement (TTM)
Pinstripes Holdings Inc. - Equity Warrant Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 04-25 |
2022 04-24 |
2023 04-30 |
2023 07-23 |
2024 01-07 |
2024 07-21 |
2025 01-05 |
|
|---|---|---|---|---|---|---|---|
| Revenue | 25 | 77 | 111 | 112 | 117 | 124 | 129 |
| Change (%) | 208.18 | 44.33 | 0.68 | 4.16 | 5.90 | 4.22 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 17 | 40 | 59 | 60 | 62 | 68 | 71 |
| Change (%) | 129.91 | 47.82 | 0.49 | 3.73 | 9.53 | 4.04 | |
| % of Revenue | 69.84 | 52.11 | 53.37 | 53.27 | 53.04 | 54.86 | 54.77 |
| Gross Operating Profit | 8 | 37 | 52 | 52 | 55 | 56 | 58 |
| Change (%) | 389.48 | 40.52 | 0.90 | 4.66 | 1.80 | 4.44 | |
| % of Revenue | 30.16 | 47.89 | 46.63 | 46.73 | 46.96 | 45.14 | 45.23 |
| SG&A | 21 | 25 | 37 | 35 | 42 | 53 | 53 |
| Change (%) | 17.27 | 46.60 | -4.77 | 21.74 | 24.22 | 0.51 | |
| % of Revenue | 84.90 | 32.31 | 32.82 | 31.04 | 36.28 | 42.55 | 41.04 |
| R&D | |||||||
| Change (%) | |||||||
| % of Revenue | |||||||
| OpEx | 55 | 88 | 123 | 121 | 133 | 152 | 158 |
| Change (%) | 62.09 | 38.69 | -1.27 | 9.74 | 14.47 | 3.57 | |
| % of Revenue | 218.07 | 114.70 | 110.21 | 108.08 | 113.87 | 123.08 | 122.31 |
| Operating Income | -30 | -11 | -11 | -9 | -16 | -29 | -29 |
| Change (%) | -61.64 | 0.31 | -20.32 | 78.72 | 76.24 | 0.75 | |
| % of Revenue | -118.07 | -14.70 | -10.21 | -8.08 | -13.87 | -23.08 | -22.31 |
| Interest Expense | -1 | -1 | -2 | -3 | -7 | -15 | -21 |
| Change (%) | 61.44 | 44.36 | 77.08 | 111.75 | 106.15 | 40.94 | |
| % of Revenue | -3.34 | -1.75 | -1.75 | -3.08 | -6.25 | -12.17 | -16.46 |
| Net Income | -30 | -10 | -8 | -16 | -7 | -14 | -36 |
| Change (%) | -66.94 | -24.12 | 107.39 | -56.05 | 100.45 | 162.59 | |
| % of Revenue | -119.91 | -12.86 | -6.76 | -13.93 | -5.88 | -11.13 | -28.03 |
Source: Capital IQ
