Income Statement (TTM)
Power Minerals Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 95.49 | -48.86 | -95.54 | -1,908.94 | 105.53 | -92.90 | -1,309.07 | 4.06 | 3.90 | 23.95 | 19.32 | 62.30 | 38.39 | -1.40 | -1.42 | -23.05 | -29.95 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 7.79 | -14.71 | -17.25 | 10.82 | 9.76 | -17.06 | -20.56 | 10.00 | 9.09 | 91.69 | 47.83 | 6.07 | 5.73 | -12.62 | -14.45 | -22.82 | -29.56 | |
| % of Revenue | 402.11 | 221.71 | 369.74 | 6,852.83 | -419.82 | -224.21 | -2,620.42 | 172.16 | 181.99 | 191.08 | 295.51 | 366.13 | 239.29 | 182.82 | 162.02 | 140.61 | 141.04 | 141.82 |
| Gross Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -21.24 | 13.35 | 11.78 | 39.25 | 28.19 | -40.45 | -67.93 | 18.23 | 15.42 | 166.06 | 62.41 | -15.05 | -17.72 | -26.17 | -35.44 | -22.25 | -28.62 | |
| % of Revenue | -302.11 | -121.71 | -269.74 | -6,752.83 | 519.82 | 324.21 | 2,720.38 | -72.16 | -81.99 | -91.08 | -195.51 | -266.13 | -139.29 | -82.82 | -62.02 | -40.61 | -41.04 | -41.82 |
| SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 11 | 20 |
| Change (%) | -4.00 | 15.46 | 13.39 | 8.12 | 7.51 | 8.63 | 7.94 | 17.16 | 14.64 | 18.35 | 15.51 | 37.01 | 27.01 | 0.63 | 0.62 | 239.52 | 70.55 | |
| % of Revenue | 1,412.35 | 693.52 | 1,565.70 | 39,761.62 | -2,376.47 | -1,243.08 | -19,026.41 | 1,698.60 | 1,912.42 | 2,110.15 | 2,014.95 | 1,950.61 | 1,646.71 | 1,511.40 | 1,542.51 | 1,574.52 | 6,946.92 | 16,913.92 |
| R&D | ||||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | ||||||||||||||||||
| OpEx | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 4 | 4 | 5 | 4 | 4 | 12 | 20 |
| Change (%) | 1.02 | 5.64 | 5.34 | 5.98 | 5.65 | 4.99 | 4.75 | 16.83 | 14.41 | 70.73 | 41.43 | 19.42 | 16.26 | -14.56 | -17.04 | 216.17 | 68.37 | |
| % of Revenue | 1,955.20 | 1,010.36 | 2,087.06 | 49,239.37 | -2,884.84 | -1,482.86 | -21,936.97 | 1,900.62 | 2,133.92 | 2,349.66 | 3,236.63 | 3,836.45 | 2,822.82 | 2,371.51 | 2,055.13 | 1,729.62 | 7,106.60 | 17,082.12 |
| Operating Income | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -4 | -4 | -5 | -4 | -3 | -12 | -20 |
| Change (%) | -4.07 | 11.63 | 10.42 | 9.88 | 8.99 | -1.19 | -1.21 | 17.54 | 14.92 | 72.81 | 42.13 | 18.27 | 15.45 | -15.14 | -17.83 | 230.85 | 69.78 | |
| % of Revenue | -1,855.20 | -910.36 | -1,987.06 | -49,139.37 | 2,984.84 | 1,582.86 | 22,036.95 | -1,800.62 | -2,033.91 | -2,249.66 | -3,136.63 | -3,736.45 | -2,722.82 | -2,271.51 | -1,955.13 | -1,629.62 | -7,006.60 | -16,982.12 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | ||
| Change (%) | 99.91 | -0.00 | -0.00 | -15.40 | -18.20 | 77.06 | 43.52 | -9.24 | -10.18 | 1,462.80 | 93.60 | 4.83 | 4.61 | -43.56 | -77.17 | |||
| % of Revenue | -2.46 | -110.09 | 6.09 | 2.96 | 35.30 | -2.39 | -4.06 | -5.61 | -4.11 | -3.09 | -29.79 | -41.68 | -44.32 | -47.03 | -34.49 | -11.24 | ||
| Net Income | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -5 | -4 | -4 | -12 | -19 |
| Change (%) | -3.16 | 9.68 | 8.82 | 12.44 | 11.07 | -12.02 | -13.67 | 2.42 | 2.36 | 90.73 | 47.57 | 27.23 | 21.40 | -11.02 | -12.38 | 210.51 | 67.80 | |
| % of Revenue | -2,215.82 | -1,097.59 | -2,353.87 | -57,370.93 | 3,566.16 | 1,927.13 | 23,889.67 | -1,705.87 | -1,679.00 | -1,654.11 | -2,545.42 | -3,148.15 | -2,467.97 | -2,165.12 | -1,953.94 | -1,736.67 | -7,007.77 | -16,786.87 |
Source: Capital IQ
