Income Statement (TTM)
Next Meats Holdings, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | 6 | 7 | 7 | 6 | 3 | 2 | 1 | 1 | 1 | 1 |
| Change (%) | 343.53 | 215.94 | 17.29 | 6.15 | -13.86 | -55.95 | -33.70 | -20.04 | -12.04 | -18.49 | 4.30 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 2 | 5 | 6 | 6 | 5 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 421.66 | 242.21 | 10.07 | -3.54 | -16.21 | -70.73 | -35.26 | 46.38 | -14.06 | -21.06 | 0.35 | |
| % of Revenue | 75.60 | 88.91 | 96.31 | 90.38 | 82.12 | 79.88 | 53.09 | 51.84 | 94.91 | 92.73 | 89.80 | 86.40 |
| Gross Operating Profit | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Change (%) | 101.50 | 5.24 | 205.66 | 97.17 | -3.07 | 2.74 | -31.95 | -91.55 | 25.59 | 14.35 | 39.02 | |
| % of Revenue | 24.40 | 11.09 | 3.69 | 9.62 | 17.88 | 20.12 | 46.91 | 48.16 | 5.09 | 7.27 | 10.20 | 13.60 |
| SG&A | 1 | 5,883 | 5,884 | 5 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 |
| Change (%) | 507,208.04 | 0.02 | -99.92 | 37.62 | -3.92 | -6.00 | -21.74 | -0.04 | -11.13 | -11.91 | -2.38 | |
| % of Revenue | 291.08 | 332,942.47 | 105,403.36 | 73.17 | 94.86 | 105.80 | 225.77 | 266.50 | 333.18 | 336.62 | 363.75 | 340.46 |
| R&D | ||||||||||||
| Change (%) | ||||||||||||
| % of Revenue | ||||||||||||
| OpEx | 1 | 5,885 | 5,890 | 11 | 12 | 11 | 7 | 6 | 6 | 5 | 5 | 4 |
| Change (%) | 401,433.04 | 0.08 | -99.82 | 14.91 | -9.59 | -33.73 | -24.18 | 7.34 | -11.76 | -13.83 | -1.97 | |
| % of Revenue | 367.86 | 333,032.34 | 105,500.19 | 164.21 | 177.76 | 186.56 | 280.64 | 320.96 | 430.87 | 432.24 | 456.93 | 429.50 |
| Operating Income | -1 | -5,883 | -5,884 | -4 | -5 | -5 | -5 | -4 | -5 | -4 | -4 | -3 |
| Change (%) | 551,169.53 | 0.02 | -99.93 | 28.56 | -4.10 | -8.07 | -18.91 | 19.73 | -11.68 | -12.43 | -3.72 | |
| % of Revenue | -267.86 | -332,932.34 | -105,400.19 | -64.21 | -77.76 | -86.56 | -180.64 | -220.96 | -330.87 | -332.24 | -356.93 | -329.50 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Change (%) | 186.49 | 122.71 | 27.11 | 15.73 | 31.86 | -2.01 | 43.04 | 9.74 | -7.03 | 7.42 | ||
| % of Revenue | -0.03 | -0.03 | -0.05 | -0.06 | -0.08 | -0.24 | -0.36 | -0.64 | -0.80 | -0.91 | -0.94 | |
| Net Income | -1 | -5,883 | -5,884 | -4 | -6 | -6 | -5 | -4 | -5 | -4 | -4 | -4 |
| Change (%) | 549,749.99 | 0.02 | -99.93 | 36.49 | -3.83 | -6.79 | -21.64 | 19.69 | -12.44 | -10.86 | 2.00 | |
| % of Revenue | -268.56 | -332,934.83 | -105,401.00 | -64.85 | -83.39 | -93.10 | -197.00 | -232.85 | -348.54 | -346.98 | -379.45 | -371.11 |
Source: Capital IQ
