Income Statement (TTM)
Livento Group, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 12-31 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Change (%) | 55.96 | -31.52 | 1.84 | 10.30 | 10.71 | -17.97 | -9.22 | 7.00 | -3.03 | -10.49 | 0.36 | -19.12 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Change (%) | 3.63 | 88.63 | 7.19 | 5.00 | 6.41 | 18.54 | -3.60 | -3.43 | -6.69 | 14.95 | 0.90 | 0.17 | |
| % of Revenue | 57.56 | 38.25 | 105.34 | 110.87 | 105.55 | 101.44 | 146.60 | 155.68 | 140.50 | 135.20 | 173.63 | 174.56 | 216.19 |
| Gross Operating Profit | 1 | 2 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Change (%) | 126.94 | -105.93 | 107.22 | -43.73 | -71.21 | 2,549.34 | 8.46 | -22.17 | -15.72 | 87.24 | 1.63 | 26.04 | |
| % of Revenue | 42.44 | 61.75 | -5.34 | -10.87 | -5.55 | -1.44 | -46.60 | -55.68 | -40.50 | -35.20 | -73.63 | -74.56 | -116.19 |
| SG&A | 1 | 1 | 0 | 3 | 5 | 6 | 6 | 3 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 35.42 | -64.23 | 494.71 | 78.11 | 15.62 | -5.00 | -37.93 | -64.52 | -54.78 | 63.11 | 13.45 | -0.55 | |
| % of Revenue | 54.10 | 46.97 | 24.53 | 143.25 | 231.32 | 241.57 | 279.77 | 191.28 | 63.43 | 29.58 | 53.90 | 60.93 | 74.92 |
| R&D | |||||||||||||
| Change (%) | |||||||||||||
| % of Revenue | |||||||||||||
| OpEx | 2 | 4 | 3 | 5 | 7 | 8 | 9 | 6 | 4 | 3 | 4 | 4 | 4 |
| Change (%) | 80.24 | -31.07 | 99.28 | 46.32 | 13.85 | 0.88 | -24.81 | -34.82 | -19.98 | 14.72 | 3.20 | -0.76 | |
| % of Revenue | 111.66 | 129.04 | 129.88 | 254.13 | 337.13 | 346.68 | 426.38 | 353.15 | 215.12 | 177.52 | 227.52 | 233.97 | 287.10 |
| Operating Income | -0 | -1 | -1 | -3 | -5 | -6 | -7 | -5 | -2 | -1 | -2 | -2 | -3 |
| Change (%) | 288.48 | -29.54 | 425.39 | 69.69 | 15.17 | 8.53 | -29.59 | -51.34 | -34.70 | 47.25 | 5.43 | 12.95 | |
| % of Revenue | -11.66 | -29.04 | -29.88 | -154.13 | -237.13 | -246.68 | -326.38 | -253.15 | -115.12 | -77.52 | -127.52 | -133.97 | -187.10 |
| Interest Expense | -0 | -0 | -0 | ||||||||||
| Change (%) | 114.75 | 42.98 | |||||||||||
| % of Revenue | -0.37 | -0.74 | -1.09 | ||||||||||
| Net Income | -0 | -1 | -0 | -3 | -5 | -6 | -7 | -3 | -1 | 0 | -1 | -2 | -2 |
| Change (%) | 241.83 | -33.68 | 513.05 | 72.11 | 17.46 | 8.42 | -46.63 | -78.02 | -100.36 | -21,646.03 | 206.76 | 6.31 | |
| % of Revenue | -11.67 | -25.58 | -24.78 | -149.14 | -232.73 | -246.91 | -326.36 | -191.85 | -39.41 | 0.15 | -35.26 | -107.79 | -141.69 |
Source: Capital IQ
