Income Statement (TTM)
MPX International Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
|
|---|---|---|---|---|---|---|---|
| Revenue | 3 | 4 | 6 | 7 | 7 | 7 | 7 |
| Change (%) | 40.81 | 31.05 | 14.63 | 7.49 | -4.90 | -2.41 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 9 | 9 | 10 | 11 | 3 | 4 | 3 |
| Change (%) | 10.85 | 10.52 | 5.54 | -70.80 | 8.47 | -3.94 | |
| % of Revenue | 269.74 | 212.36 | 179.08 | 164.89 | 44.79 | 51.09 | 50.28 |
| Gross Operating Profit | -5 | -5 | -5 | -4 | 4 | 3 | 3 |
| Change (%) | -6.79 | -7.76 | -5.95 | -191.46 | -15.75 | -0.80 | |
| % of Revenue | -169.74 | -112.36 | -79.08 | -64.89 | 55.21 | 48.91 | 49.72 |
| SG&A | 16 | 14 | 14 | 15 | 13 | 14 | 14 |
| Change (%) | -12.06 | -2.37 | 11.94 | -13.24 | 4.40 | 2.10 | |
| % of Revenue | 506.63 | 316.43 | 235.74 | 230.21 | 185.82 | 204.01 | 213.44 |
| R&D | |||||||
| Change (%) | |||||||
| % of Revenue | |||||||
| OpEx | 29 | 28 | 29 | 31 | 22 | 23 | 24 |
| Change (%) | -4.09 | 3.17 | 6.61 | -28.50 | 5.04 | 2.29 | |
| % of Revenue | 926.98 | 631.40 | 497.06 | 462.29 | 307.53 | 339.69 | 356.02 |
| Operating Income | -26 | -24 | -23 | -24 | -15 | -16 | -17 |
| Change (%) | -9.52 | -2.08 | 4.59 | -38.43 | 9.83 | 4.24 | |
| % of Revenue | -826.98 | -531.40 | -397.06 | -362.29 | -207.53 | -239.69 | -256.02 |
| Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 1.46 | -5.42 | 4.72 | 14.94 | -3.58 | 82.93 | |
| % of Revenue | -16.67 | -12.01 | -8.67 | -7.92 | -8.47 | -8.59 | -16.10 |
| Net Income | -41 | -39 | -45 | -41 | -27 | -29 | -28 |
| Change (%) | -5.34 | 15.59 | -7.63 | -35.79 | 7.46 | -0.93 | |
| % of Revenue | -1,294.20 | -870.02 | -767.36 | -618.37 | -369.38 | -417.39 | -423.71 |
Source: Capital IQ
