Income Statement (TTM)
Mednow Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 3 | 9 | 17 | 26 | 35 | 42 |
| Change (%) | 300.00 | 75.00 | 42.86 | 155.14 | 177.96 | 208.34 | 83.80 | 54.33 | 36.38 | 18.69 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 2 | 7 | 14 | 22 | 30 | 37 | ||||
| Change (%) | 390.60 | 241.71 | 95.69 | 58.27 | 38.52 | 20.72 | |||||
| % of Revenue | 39.98 | 70.57 | 78.21 | 83.27 | 85.40 | 86.74 | 88.22 | ||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 4 | 5 | 5 |
| Change (%) | 300.00 | 75.00 | 42.86 | 53.12 | 36.30 | 128.31 | 41.10 | 34.72 | 23.88 | 5.43 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 60.02 | 29.43 | 21.79 | 16.73 | 14.60 | 13.26 | 11.78 |
| SG&A | 1 | 2 | 6 | 9 | 14 | 18 | 21 | 22 | 23 | 21 | 19 |
| Change (%) | 126.97 | 153.59 | 61.24 | 48.00 | 32.88 | 16.45 | 6.53 | 0.18 | -5.66 | -8.70 | |
| % of Revenue | 2,397.36 | 1,360.35 | 1,971.25 | 2,224.94 | 1,290.64 | 617.02 | 233.02 | 135.06 | 87.68 | 60.65 | 46.65 |
| R&D | |||||||||||
| Change (%) | |||||||||||
| % of Revenue | |||||||||||
| OpEx | 1 | 2 | 6 | 9 | 14 | 21 | 29 | 38 | 47 | 54 | 59 |
| Change (%) | 127.23 | 151.51 | 61.78 | 52.62 | 44.28 | 41.08 | 30.25 | 22.79 | 16.24 | 8.32 | |
| % of Revenue | 2,458.96 | 1,396.90 | 2,007.65 | 2,273.57 | 1,360.06 | 705.95 | 323.02 | 228.91 | 182.13 | 155.23 | 141.66 |
| Operating Income | -1 | -2 | -6 | -9 | -13 | -18 | -20 | -21 | -21 | -19 | -17 |
| Change (%) | 119.91 | 157.41 | 62.77 | 47.91 | 33.67 | 13.48 | 6.24 | -1.67 | -8.29 | -10.47 | |
| % of Revenue | -2,358.96 | -1,296.90 | -1,907.65 | -2,173.57 | -1,260.06 | -605.95 | -223.02 | -128.91 | -82.13 | -55.23 | -41.66 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | |||
| Change (%) | 402.33 | 278.55 | 286.15 | 214.99 | 52.26 | 41.27 | 35.87 | ||||
| % of Revenue | -0.20 | -0.39 | -0.53 | -0.66 | -1.13 | -1.12 | -1.16 | -1.33 | |||
| Net Income | -1 | -2 | -6 | -9 | -13 | -18 | -20 | -30 | -29 | -28 | -26 |
| Change (%) | 119.91 | 156.73 | 62.39 | 47.85 | 34.08 | 12.71 | 47.73 | -0.91 | -5.13 | -5.93 | |
| % of Revenue | -2,358.96 | -1,296.90 | -1,902.62 | -2,162.76 | -1,253.34 | -604.59 | -221.00 | -177.63 | -114.05 | -79.33 | -62.87 |
Source: Capital IQ
