Income Statement (TTM)
Lucid Diagnostics Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 |
| Change (%) | 150.00 | 37.80 | 0.00 | -18.00 | -33.27 | 68.17 | 25.08 | 89.16 | 61.87 | 22.86 | 27.39 | 10.24 | 3.75 | -3.98 | 4.48 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 |
| Change (%) | 306.25 | 63.08 | 0.00 | 155.45 | 48.30 | 26.81 | 33.80 | 0.13 | -2.62 | 5.32 | 1.02 | 0.79 | 10.73 | -1.48 | -0.71 | |
| % of Revenue | 72.00 | 117.00 | 138.46 | 138.46 | 431.33 | 958.62 | 722.87 | 773.27 | 409.33 | 246.25 | 211.10 | 167.39 | 153.04 | 163.35 | 167.60 | 159.27 |
| Gross Operating Profit | 0 | -0 | -0 | -0 | -2 | -3 | -4 | -5 | -5 | -4 | -3 | -3 | -2 | -3 | -3 | -3 |
| Change (%) | -251.79 | 211.76 | -0.00 | 606.42 | 72.92 | 22.00 | 35.20 | -13.09 | -23.47 | -6.67 | -22.72 | -13.24 | 23.90 | 2.47 | -8.40 | |
| % of Revenue | 28.00 | -17.00 | -38.46 | -38.46 | -331.33 | -858.62 | -622.87 | -673.27 | -309.33 | -146.25 | -111.10 | -67.39 | -53.04 | -63.35 | -67.60 | -59.27 |
| SG&A | 11 | 18 | 25 | 32 | 37 | 40 | 42 | 39 | 38 | 36 | 33 | 34 | 35 | 37 | 39 | 39 |
| Change (%) | 59.28 | 40.52 | 25.27 | 17.17 | 7.81 | 4.53 | -6.41 | -4.26 | -5.08 | -7.75 | 3.69 | 3.68 | 3.55 | 5.37 | 1.42 | |
| % of Revenue | 5,662.49 | 3,607.60 | 3,678.81 | 4,608.56 | 6,584.78 | 10,638.73 | 6,612.78 | 4,948.05 | 2,504.47 | 1,468.62 | 1,102.75 | 897.63 | 844.21 | 842.59 | 924.66 | 897.55 |
| R&D | 8 | 9 | 10 | 12 | 12 | 11 | 10 | 9 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 |
| Change (%) | 21.67 | 12.15 | 15.03 | 2.54 | -8.46 | -7.31 | -17.05 | -10.16 | -6.74 | -4.69 | -7.32 | 0.80 | -7.20 | -2.85 | -0.33 | |
| % of Revenue | 3,820.07 | 1,859.20 | 1,513.06 | 1,740.49 | 2,176.46 | 2,985.94 | 1,645.74 | 1,091.42 | 518.40 | 298.68 | 231.71 | 168.58 | 154.14 | 137.87 | 139.49 | 133.07 |
| OpEx | 19 | 28 | 37 | 45 | 53 | 57 | 59 | 56 | 54 | 51 | 48 | 48 | 49 | 50 | 52 | 52 |
| Change (%) | 46.10 | 31.54 | 23.45 | 17.08 | 6.68 | 4.07 | -4.90 | -4.53 | -4.85 | -5.83 | 0.89 | 1.97 | 2.19 | 3.02 | 0.73 | |
| % of Revenue | 9,554.57 | 5,583.80 | 5,330.33 | 6,580.26 | 9,395.04 | 15,020.69 | 9,295.11 | 7,067.47 | 3,566.93 | 2,096.79 | 1,607.11 | 1,272.76 | 1,177.35 | 1,159.64 | 1,244.19 | 1,199.54 |
| Operating Income | -19 | -27 | -36 | -45 | -53 | -56 | -58 | -55 | -52 | -48 | -45 | -45 | -45 | -46 | -48 | -48 |
| Change (%) | 45.00 | 31.43 | 23.90 | 17.62 | 7.11 | 3.64 | -5.22 | -5.88 | -6.77 | -7.27 | -0.87 | 1.27 | 2.04 | 3.68 | 0.40 | |
| % of Revenue | -9,454.57 | -5,483.80 | -5,230.33 | -6,480.26 | -9,295.04 | -14,920.69 | -9,195.11 | -6,967.47 | -3,466.93 | -1,996.79 | -1,507.11 | -1,172.76 | -1,077.35 | -1,059.64 | -1,144.19 | -1,099.54 |
| Interest Expense | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 10.94 | -0.00 | -22.31 | -87.30 | -87.69 | 412.50 | 546.34 | 55.85 | 0.73 | -5.05 | -55.19 | -83.05 | -13.33 | -11.54 | -4.35 | |
| % of Revenue | -297.00 | -131.80 | -95.65 | -74.31 | -11.50 | -2.12 | -6.47 | -33.42 | -27.53 | -17.13 | -13.24 | -4.66 | -0.72 | -0.60 | -0.55 | -0.50 |
| Net Income | -20 | -28 | -37 | -45 | -53 | -56 | -60 | -57 | -57 | -53 | -47 | -47 | -45 | -46 | -62 | -55 |
| Change (%) | 43.97 | 30.69 | 23.06 | 16.37 | 6.89 | 7.08 | -5.39 | -0.25 | -7.22 | -10.70 | -0.80 | -3.94 | 1.59 | 35.79 | -10.62 | |
| % of Revenue | -9,751.57 | -5,615.60 | -5,325.83 | -6,553.85 | -9,300.71 | -14,899.47 | -9,487.07 | -7,175.91 | -3,784.27 | -2,169.11 | -1,576.63 | -1,227.76 | -1,069.90 | -1,047.61 | -1,481.55 | -1,267.41 |
Source: Capital IQ
