Income Statement (TTM)
Logan Energy Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 96 | 77 | 68 | 73 | 79 | 90 | 104 | 104 | 113 | 129 |
| Change (%) | -13.78 | -19.41 | -11.83 | 7.10 | 9.07 | 13.81 | 15.01 | 0.41 | 8.29 | 14.31 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 32 | 32 | 31 | 31 | 31 | 33 | 37 | 38 | 38 | 40 | 39 |
| Change (%) | -1.34 | -3.43 | -1.01 | 1.51 | 4.79 | 13.41 | 2.49 | 0.19 | 5.25 | -3.51 | |
| % of Revenue | 29.28 | 33.51 | 40.16 | 45.08 | 42.73 | 41.05 | 40.91 | 36.45 | 36.37 | 35.35 | 29.84 |
| Gross Operating Profit | 78 | 64 | 46 | 37 | 42 | 47 | 53 | 66 | 66 | 73 | 91 |
| Change (%) | -18.94 | -27.47 | -19.08 | 11.68 | 12.27 | 14.09 | 23.69 | 0.53 | 10.02 | 24.06 | |
| % of Revenue | 70.72 | 66.49 | 59.84 | 54.92 | 57.27 | 58.95 | 59.09 | 63.55 | 63.63 | 64.65 | 70.16 |
| SG&A | 16 | 17 | 17 | 26 | 28 | 28 | 29 | 20 | 20 | 18 | 19 |
| Change (%) | 4.62 | 2.81 | 52.40 | 3.93 | 1.94 | 2.48 | -29.18 | -3.57 | -5.90 | 0.43 | |
| % of Revenue | 14.58 | 17.70 | 22.57 | 39.02 | 37.87 | 35.39 | 31.87 | 19.62 | 18.85 | 16.38 | 14.39 |
| R&D | |||||||||||
| Change (%) | |||||||||||
| % of Revenue | |||||||||||
| OpEx | 72 | 101 | 93 | 102 | 106 | 82 | 98 | 88 | 100 | 104 | 110 |
| Change (%) | 40.67 | -8.35 | 10.39 | 3.70 | -22.28 | 18.96 | -10.54 | 14.29 | 4.35 | 5.10 | |
| % of Revenue | 64.74 | 105.63 | 120.14 | 150.40 | 145.63 | 103.77 | 108.46 | 84.36 | 96.03 | 92.53 | 85.07 |
| Operating Income | 39 | -5 | -16 | -34 | -33 | -3 | -8 | 16 | 4 | 8 | 19 |
| Change (%) | -113.77 | 188.22 | 120.70 | -3.04 | -91.00 | 155.71 | -312.54 | -74.49 | 103.50 | 128.55 | |
| % of Revenue | 35.26 | -5.63 | -20.14 | -50.40 | -45.63 | -3.77 | -8.46 | 15.64 | 3.97 | 7.47 | 14.93 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -2 | -3 |
| Change (%) | -10.53 | -11.76 | 286.67 | 55.17 | 95.56 | 42.61 | 141.83 | 60.30 | 54.68 | 96.21 | |
| % of Revenue | -0.02 | -0.02 | -0.02 | -0.09 | -0.12 | -0.22 | -0.28 | -0.58 | -0.93 | -1.33 | -2.29 |
| Net Income | 39 | -5 | -23 | -41 | -34 | -5 | -1 | 16 | 5 | 6 | 23 |
| Change (%) | -113.27 | 341.69 | 76.52 | -17.07 | -84.72 | -82.73 | -1,904.48 | -71.70 | 35.06 | 274.63 | |
| % of Revenue | 35.55 | -5.47 | -29.98 | -60.02 | -46.48 | -6.51 | -0.99 | 15.50 | 4.37 | 5.45 | 17.86 |
Source: Capital IQ
