Income Statement (TTM)
Metasphere Labs Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 07-31 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 7 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 0 |
| Change (%) | 1,211.16 | -90.79 | -37.01 | -28.53 | 125.40 | 78.56 | 49.40 | 38.70 | -9.39 | -29.67 | -40.68 | -73.80 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 7,940.58 | -44.18 | -0.95 | -84.60 | 78.45 | 86.32 | 36.87 | 36.08 | -7.71 | -27.38 | -29.39 | -68.91 | |
| % of Revenue | 1.68 | 10.32 | 62.55 | 98.36 | 21.19 | 16.78 | 17.51 | 16.04 | 15.74 | 16.03 | 16.55 | 19.70 | 23.38 |
| Gross Operating Profit | 1 | 6 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 |
| Change (%) | 1,095.92 | -96.15 | -97.23 | 3,325.08 | 138.02 | 76.99 | 52.06 | 39.20 | -9.70 | -30.11 | -42.92 | -75.00 | |
| % of Revenue | 98.32 | 89.68 | 37.45 | 1.64 | 78.81 | 83.22 | 82.49 | 83.96 | 84.26 | 83.97 | 83.45 | 80.30 | 76.62 |
| SG&A | 0 | 12 | 14 | 14 | 7 | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 5,515.84 | 15.64 | 1.90 | -50.84 | -23.74 | -37.21 | -64.99 | -5.28 | -7.96 | 4.56 | 3.20 | -11.19 | |
| % of Revenue | 40.53 | 173.59 | 2,178.78 | 3,524.59 | 2,424.45 | 820.33 | 288.46 | 67.59 | 46.16 | 46.89 | 69.71 | 121.28 | 411.16 |
| R&D | 0 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 1,407.74 | -8.73 | -34.17 | -31.59 | -81.64 | -57.07 | -93.35 | 0.00 | 586.22 | 76.75 | 0.39 | 0.00 | |
| % of Revenue | 23.03 | 26.49 | 262.36 | 274.21 | 262.46 | 21.38 | 5.14 | 0.23 | 0.17 | 1.25 | 3.14 | 5.32 | 20.29 |
| OpEx | 0 | 15 | 17 | 16 | 8 | 6 | 4 | 2 | 2 | 2 | 1 | 1 | 1 |
| Change (%) | 4,022.71 | 10.32 | -1.99 | -49.23 | -27.85 | -35.24 | -57.65 | -0.31 | -6.10 | -3.21 | -3.17 | -20.29 | |
| % of Revenue | 67.91 | 213.52 | 2,556.64 | 3,978.24 | 2,825.85 | 904.59 | 328.08 | 93.01 | 66.85 | 69.27 | 95.34 | 155.62 | 473.52 |
| Operating Income | 0 | -8 | -16 | -16 | -8 | -5 | -3 | 0 | 1 | 1 | 0 | -1 | -1 |
| Change (%) | -4,737.42 | 99.40 | -0.56 | -49.76 | -33.47 | -49.38 | -104.58 | 557.54 | -16.01 | -89.34 | -808.72 | 75.91 | |
| % of Revenue | 32.09 | -113.52 | -2,456.64 | -3,878.24 | -2,725.85 | -804.59 | -228.08 | 6.99 | 33.15 | 30.73 | 4.66 | -55.62 | -373.52 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |
| Change (%) | 31.91 | 61.55 | 46.14 | 62.58 | 18.06 | -9.81 | -22.31 | -52.57 | -62.08 | -66.70 | -60.60 | ||
| % of Revenue | -0.39 | -5.58 | -14.30 | -29.25 | -21.09 | -13.95 | -8.42 | -4.72 | -2.47 | -1.33 | -0.75 | -1.12 | |
| Net Income | 0 | -12 | -20 | -23 | -17 | -13 | -10 | -3 | -0 | -0 | -1 | -1 | -2 |
| Change (%) | -9,660.91 | 67.32 | 12.65 | -27.10 | -24.30 | -21.08 | -66.23 | -91.00 | -95.23 | 4,152.05 | 101.19 | 34.27 | |
| % of Revenue | 23.61 | -172.18 | -3,126.76 | -5,591.95 | -5,703.20 | -1,915.53 | -846.59 | -191.34 | -12.42 | -0.65 | -39.50 | -133.95 | -686.57 |
Source: Capital IQ
