Income Statement (TTM)
Kimco Realty Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,085 | 1,058 | 1,050 | 1,101 | 1,209 | 1,365 | 1,510 | 1,648 | 1,713 | 1,728 | 1,743 | 1,759 | 1,772 | 1,783 | 1,844 | 1,902 | 1,963 | 2,037 | 2,070 | 2,095 |
Change (%) | -2.46 | -0.70 | 4.77 | 9.89 | 12.83 | 10.62 | 9.15 | 3.93 | 0.89 | 0.91 | 0.90 | 0.72 | 0.66 | 3.41 | 3.11 | 3.24 | 3.76 | 1.61 | 1.21 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 342 | 343 | 347 | 356 | 376 | 418 | 457 | 497 | 522 | 531 | 540 | 547 | 555 | 557 | 573 | 595 | 614 | 638 | 648 | 652 |
Change (%) | 0.25 | 1.05 | 2.61 | 5.71 | 11.17 | 9.36 | 8.85 | 4.91 | 1.73 | 1.72 | 1.28 | 1.40 | 0.38 | 2.99 | 3.72 | 3.29 | 3.81 | 1.61 | 0.57 | |
% of Revenue | 31.54 | 32.42 | 32.99 | 32.31 | 31.08 | 30.63 | 30.28 | 30.19 | 30.48 | 30.73 | 30.98 | 31.10 | 31.31 | 31.22 | 31.09 | 31.27 | 31.29 | 31.30 | 31.30 | 31.11 |
Gross Operating Profit | 742 | 715 | 704 | 745 | 833 | 947 | 1,052 | 1,150 | 1,191 | 1,197 | 1,203 | 1,212 | 1,217 | 1,227 | 1,271 | 1,307 | 1,349 | 1,399 | 1,422 | 1,443 |
Change (%) | -3.71 | -1.54 | 5.83 | 11.88 | 13.59 | 11.18 | 9.29 | 3.51 | 0.52 | 0.54 | 0.73 | 0.41 | 0.80 | 3.60 | 2.84 | 3.21 | 3.74 | 1.62 | 1.49 | |
% of Revenue | 68.46 | 67.58 | 67.01 | 67.69 | 68.92 | 69.37 | 69.72 | 69.81 | 69.52 | 69.27 | 69.02 | 68.90 | 68.69 | 68.78 | 68.91 | 68.73 | 68.71 | 68.70 | 68.70 | 68.89 |
SG&A | 97 | 93 | 97 | 99 | 96 | 104 | 106 | 109 | 114 | 120 | 125 | 130 | 133 | 126 | 127 | 128 | 128 | 138 | 136 | 136 |
Change (%) | -3.86 | 3.71 | 2.33 | -2.92 | 8.42 | 1.80 | 3.04 | 4.04 | 5.72 | 4.00 | 3.80 | 2.61 | -5.52 | 1.23 | 0.28 | 0.12 | 8.11 | -1.38 | -0.47 | |
% of Revenue | 8.94 | 8.81 | 9.20 | 8.99 | 7.94 | 7.63 | 7.02 | 6.63 | 6.64 | 6.95 | 7.17 | 7.37 | 7.51 | 7.05 | 6.90 | 6.71 | 6.51 | 6.78 | 6.58 | 6.47 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 722 | 725 | 738 | 748 | 808 | 917 | 1,014 | 1,109 | 1,149 | 1,156 | 1,166 | 1,182 | 1,195 | 1,190 | 1,236 | 1,277 | 1,314 | 1,379 | 1,392 | 1,403 |
Change (%) | 0.41 | 1.73 | 1.40 | 8.02 | 13.54 | 10.51 | 9.44 | 3.60 | 0.57 | 0.86 | 1.40 | 1.11 | -0.47 | 3.92 | 3.28 | 2.89 | 4.99 | 0.87 | 0.81 | |
% of Revenue | 66.59 | 68.55 | 70.22 | 67.96 | 66.81 | 67.23 | 67.16 | 67.34 | 67.12 | 66.91 | 66.88 | 67.21 | 67.47 | 66.71 | 67.04 | 67.15 | 66.92 | 67.72 | 67.23 | 66.96 |
Operating Income | 362 | 333 | 313 | 353 | 401 | 447 | 496 | 538 | 563 | 572 | 577 | 577 | 576 | 594 | 608 | 625 | 649 | 658 | 678 | 692 |
Change (%) | -8.18 | -6.00 | 12.72 | 13.86 | 11.41 | 10.85 | 8.57 | 4.61 | 1.53 | 1.00 | -0.11 | -0.07 | 3.03 | 2.40 | 2.77 | 3.94 | 1.26 | 3.16 | 2.02 | |
% of Revenue | 33.41 | 31.45 | 29.78 | 32.04 | 33.19 | 32.77 | 32.84 | 32.66 | 32.88 | 33.09 | 33.12 | 32.79 | 32.53 | 33.29 | 32.96 | 32.85 | 33.08 | 32.28 | 32.77 | 33.04 |
Interest Expense | -187 | -187 | -189 | -187 | -193 | -204 | -213 | -223 | -223 | -227 | -231 | -235 | -243 | -250 | -263 | -460 | -292 | -308 | -314 | -321 |
Change (%) | 0.07 | 0.89 | -0.64 | 2.77 | 6.02 | 4.56 | 4.52 | 0.12 | 1.55 | 1.89 | 1.82 | 3.41 | 2.81 | 5.30 | 74.43 | -36.48 | 5.44 | 1.89 | 2.51 | |
% of Revenue | -17.22 | -17.67 | -17.95 | -17.02 | -15.92 | -14.96 | -14.14 | -13.54 | -13.04 | -13.13 | -13.26 | -13.38 | -13.74 | -14.03 | -14.29 | -24.17 | -14.87 | -15.11 | -15.15 | -15.35 |
Net Income | 909 | 1,001 | 1,049 | 417 | 964 | 844 | 943 | 707 | 257 | 126 | 178 | 405 | 465 | 654 | 354 | 367 | 384 | 411 | 555 | 598 |
Change (%) | 10.10 | 4.78 | -60.19 | 130.82 | -12.41 | 11.77 | -25.04 | -63.60 | -51.07 | 41.64 | 126.73 | 14.90 | 40.75 | -45.97 | 3.71 | 4.84 | 6.87 | 35.00 | 7.80 | |
% of Revenue | 83.81 | 94.61 | 99.83 | 37.93 | 79.68 | 61.85 | 62.50 | 42.92 | 15.03 | 7.29 | 10.24 | 23.00 | 26.24 | 36.69 | 19.17 | 19.28 | 19.58 | 20.17 | 26.79 | 28.54 |
Source: Capital IQ