Income Statement (TTM)
Inception Mining, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 5 | 5 | 5 | -2 | -3 | -4 |
| Change (%) | -5.77 | 9.67 | 4.60 | 1.61 | -131.66 | 66.21 | 57.60 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 4 | 3 | 3 | 3 | 3 | -1 | -2 | -3 |
| Change (%) | -23.82 | 10.53 | -5.65 | 1.33 | -141.57 | 35.07 | 54.01 | |
| % of Revenue | 84.37 | 68.21 | 68.74 | 62.01 | 61.83 | 81.19 | 65.98 | 64.48 |
| Gross Operating Profit | 1 | 1 | 1 | 2 | 2 | -0 | -1 | -1 |
| Change (%) | 91.62 | 7.82 | 27.14 | 2.07 | -115.61 | 200.60 | 64.57 | |
| % of Revenue | 15.63 | 31.79 | 31.26 | 37.99 | 38.17 | 18.81 | 34.02 | 35.52 |
| SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Change (%) | -2.93 | -3.31 | 3.22 | -6.93 | -47.21 | -31.89 | -22.83 | |
| % of Revenue | 29.81 | 30.71 | 27.07 | 26.72 | 24.47 | -40.80 | -16.72 | -8.19 |
| R&D | ||||||||
| Change (%) | ||||||||
| % of Revenue | ||||||||
| OpEx | 5 | 4 | 4 | 4 | 4 | -1 | -1 | -2 |
| Change (%) | -18.45 | 6.19 | -3.11 | -1.15 | -114.76 | 103.28 | 80.15 | |
| % of Revenue | 114.51 | 99.11 | 95.97 | 88.90 | 86.48 | 40.32 | 49.32 | 56.37 |
| Operating Income | -1 | 0 | 0 | 1 | 1 | -1 | -1 | -2 |
| Change (%) | -105.78 | 396.69 | 187.97 | 23.73 | -239.76 | 41.16 | 35.66 | |
| % of Revenue | -14.51 | 0.89 | 4.03 | 11.10 | 13.52 | 59.68 | 50.68 | 43.63 |
| Interest Expense | -5 | -5 | -5 | -5 | -4 | -3 | -3 | -3 |
| Change (%) | 3.66 | 2.01 | -7.10 | -12.12 | -23.97 | -13.97 | 4.67 | |
| % of Revenue | -105.14 | -115.66 | -107.59 | -95.55 | -82.63 | 198.42 | 102.70 | 68.21 |
| Net Income | -1 | 2 | -4 | 6 | 5 | 2 | -3 | -5 |
| Change (%) | -274.06 | -279.06 | -253.60 | -30.04 | -62.63 | -303.70 | 33.76 | |
| % of Revenue | -30.60 | 56.52 | -92.29 | 135.53 | 93.30 | -110.13 | 134.98 | 114.55 |
Source: Capital IQ
