Income Statement (TTM)
First United Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 60 | 62 | 65 | 68 | 70 | 73 | 74 | 74 | 76 | 76 | 76 | 77 | 76 | 70 | 69 | 70 | 71 | 77 | 79 | 81 |
Change (%) | 2.51 | 6.11 | 4.07 | 2.24 | 4.37 | 1.57 | 0.53 | 2.05 | 0.69 | 0.23 | 0.76 | -1.72 | -7.95 | -0.90 | 0.78 | 2.01 | 8.23 | 3.30 | 2.58 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 60 | 62 | 65 | 68 | 70 | 73 | 74 | 74 | 76 | 76 | 76 | 77 | 76 | 70 | 69 | 70 | 71 | 77 | 79 | 81 |
Change (%) | 2.51 | 6.11 | 4.07 | 2.24 | 4.37 | 1.57 | 0.53 | 2.05 | 0.69 | 0.23 | 0.76 | -1.72 | -7.95 | -0.90 | 0.78 | 2.01 | 8.23 | 3.30 | 2.58 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 39 | 38 | 37 | 38 | 38 | 37 | 38 | 37 | 37 | 38 | 39 | 41 | 42 | 44 | 44 | 44 | 44 | 43 | 43 | 43 |
Change (%) | -1.17 | -3.42 | 3.20 | -1.17 | -0.43 | 2.41 | -3.03 | 0.36 | 1.54 | 4.12 | 3.22 | 4.46 | 2.56 | 0.55 | 0.38 | -0.79 | -1.47 | -0.44 | 0.98 | |
% of Revenue | 64.03 | 61.74 | 56.19 | 55.72 | 53.86 | 51.39 | 51.81 | 49.98 | 49.15 | 49.57 | 51.49 | 52.75 | 56.06 | 62.47 | 63.38 | 63.13 | 61.40 | 55.90 | 53.88 | 53.04 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 44 | 43 | 42 | 42 | 42 | 42 | 43 | 42 | 42 | 42 | 44 | 46 | 48 | 49 | 50 | 49 | 49 | 48 | 48 | 48 |
Change (%) | -1.41 | -3.49 | 0.43 | -1.04 | 1.82 | 2.03 | -2.61 | 0.37 | -0.68 | 4.80 | 4.31 | 5.11 | 2.48 | 0.42 | -0.30 | -0.93 | -1.30 | -0.59 | 0.90 | |
% of Revenue | 72.97 | 70.17 | 63.83 | 61.60 | 59.62 | 58.16 | 58.43 | 56.60 | 55.67 | 54.91 | 57.42 | 59.44 | 63.57 | 70.77 | 71.71 | 70.94 | 68.90 | 62.83 | 60.47 | 59.48 |
Operating Income | 16 | 18 | 24 | 26 | 28 | 30 | 31 | 32 | 34 | 34 | 33 | 31 | 28 | 20 | 20 | 20 | 22 | 29 | 31 | 33 |
Change (%) | 13.10 | 28.68 | 10.49 | 7.50 | 8.13 | 0.94 | 4.95 | 4.23 | 2.41 | -5.34 | -4.03 | -11.72 | -26.15 | -4.08 | 3.52 | 9.17 | 29.33 | 9.87 | 5.14 | |
% of Revenue | 27.03 | 29.83 | 36.17 | 38.40 | 40.38 | 41.84 | 41.57 | 43.40 | 44.33 | 45.09 | 42.58 | 40.56 | 36.43 | 29.23 | 28.29 | 29.06 | 31.10 | 37.17 | 39.53 | 40.52 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 12 | 14 | 16 | 17 | 17 | 20 | 22 | 23 | 26 | 25 | 24 | 23 | 20 | 15 | 14 | 15 | 16 | 21 | 23 | 24 |
Change (%) | 13.76 | 12.10 | 11.81 | -3.30 | 17.84 | 11.56 | 4.65 | 11.04 | -2.26 | -5.35 | -4.28 | -10.68 | -25.71 | -4.50 | 3.48 | 8.45 | 27.43 | 10.25 | 4.72 | |
% of Revenue | 20.21 | 22.42 | 23.69 | 25.45 | 24.08 | 27.18 | 29.85 | 31.08 | 33.82 | 32.82 | 31.00 | 29.45 | 26.76 | 21.60 | 20.82 | 21.37 | 22.73 | 26.76 | 28.56 | 29.15 |
Source: Capital IQ