Income Statement (TTM)
Farmhouse, Inc Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -45.34 | 68.00 | -8.54 | -18.91 | -41.13 | -92.71 | 235.50 | 161.05 | 31.20 | 10.42 | 13.11 | 4.14 | 23.03 | -13.65 | -38.82 | -52.11 | -54.43 | -100.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Change (%) | 0.00 | -100.00 | ∞ | -68.91 | 53.04 | 14.06 | 47.59 | -1.28 | 18.99 | -17.58 | -38.77 | -50.63 | -60.32 | -99.87 | |||||
| % of Revenue | 28.53 | 38.47 | 65.34 | 0.00 | 267.02 | 31.80 | 37.09 | 38.31 | 50.00 | 47.40 | 45.84 | 43.75 | 43.79 | 45.14 | 39.30 | ||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Change (%) | -45.34 | 20.07 | 27.97 | -50.11 | -66.84 | -78.95 | -660.36 | -206.59 | 21.02 | 8.27 | -8.31 | 9.55 | 26.68 | -10.32 | -38.86 | -53.26 | -49.58 | -100.09 | |
| % of Revenue | 100.00 | 100.00 | 71.47 | 100.00 | 61.53 | 34.66 | 100.00 | -167.02 | 68.20 | 62.91 | 61.69 | 50.00 | 52.60 | 54.16 | 56.25 | 56.21 | 54.86 | 60.70 | |
| SG&A | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 24.31 | -5.23 | 27.80 | 13.24 | 11.66 | 7.57 | -1.21 | 1.54 | -12.19 | -4.82 | -7.55 | -22.47 | -8.66 | -3.43 | -3.04 | -5.19 | -3.24 | -2.33 | |
| % of Revenue | 1,347.92 | 3,065.20 | 1,729.03 | 2,416.06 | 3,374.09 | 6,399.60 | 94,380.18 | 27,790.15 | 10,809.95 | 7,234.70 | 6,236.50 | 5,097.68 | 3,795.42 | 2,817.57 | 3,150.89 | 4,993.45 | 9,886.09 | 20,990.97 | |
| R&D | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| OpEx | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 23.58 | -3.72 | 25.58 | 14.48 | 11.51 | 6.45 | -0.30 | 0.84 | -12.03 | -4.73 | -7.21 | -22.26 | -8.32 | -3.66 | -3.53 | -5.58 | -3.50 | -2.51 | |
| % of Revenue | 1,360.89 | 3,076.67 | 1,763.27 | 2,421.05 | 3,418.22 | 6,474.57 | 94,489.59 | 28,079.97 | 10,846.72 | 7,272.71 | 6,274.82 | 5,147.68 | 3,842.82 | 2,863.41 | 3,194.64 | 5,037.24 | 9,931.22 | 21,030.27 | |
| Operating Income | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 29.05 | -6.13 | 27.63 | 15.92 | 13.10 | 8.00 | -0.55 | 0.26 | -12.43 | -4.94 | -14.35 | -23.05 | -1.60 | -3.30 | -2.39 | -4.64 | -2.98 | -2.04 | |
| % of Revenue | -1,260.89 | -2,976.67 | -1,663.27 | -2,321.05 | -3,318.22 | -6,374.57 | -94,389.59 | -27,979.97 | -10,746.72 | -7,172.71 | -6,174.82 | -4,676.03 | -3,455.08 | -2,763.41 | -3,094.64 | -4,937.24 | -9,831.22 | -20,930.27 | |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 49.79 | -29.53 | -0.61 | 28.29 | -26.55 | 18.92 | -4.33 | 5.87 | 5.67 | -6.19 | 6.25 | -4.89 | 2.85 | 1.95 | 2.53 | 3.30 | 4.92 | 1.97 | |
| % of Revenue | -138.36 | -379.13 | -159.02 | -172.80 | -273.40 | -341.08 | -5,560.81 | -1,585.78 | -643.11 | -517.98 | -440.09 | -413.41 | -377.56 | -315.62 | -372.61 | -624.46 | -1,346.99 | -3,101.37 | |
| Net Income | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 81.25 | -4.70 | 12.91 | 6.29 | -18.41 | 9.93 | -0.01 | -18.62 | -49.26 | -14.21 | -27.11 | 32.97 | 37.31 | -2.76 | -1.86 | -3.75 | -39.70 | -2.48 | |
| % of Revenue | -1,889.11 | -6,263.73 | -3,553.20 | -4,386.32 | -5,749.54 | -7,968.46 | -120,097.54 | -35,793.83 | -11,158.80 | -4,315.19 | -3,352.87 | -2,160.58 | -2,758.85 | -3,079.02 | -3,467.25 | -5,561.70 | -11,178.21 | -14,790.49 | |
Source: Capital IQ
