Income Statement (TTM)
Frequency Electronics, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
2025 04-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 49 | 54 | 54 | 53 | 54 | 48 | 44 | 40 | 38 | 41 | 45 | 50 | 53 | 55 | 58 | 60 | 65 | 70 |
| Change (%) | 4.36 | 11.06 | 0.01 | -1.94 | 1.08 | -10.19 | -9.84 | -9.15 | -4.11 | 7.50 | 10.31 | 10.29 | 6.24 | 4.88 | 4.83 | 3.87 | 8.66 | 6.74 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 34 | 37 | 37 | 37 | 38 | 38 | 40 | 39 | 39 | 37 | 33 | 32 | 33 | 36 | 37 | 38 | 36 | 37 | 40 |
| Change (%) | 6.91 | 1.45 | 0.08 | 0.48 | 0.37 | 5.36 | -1.72 | -0.63 | -4.77 | -10.80 | -2.03 | 2.01 | 10.50 | 0.91 | 2.29 | -2.78 | 0.09 | 8.75 | |
| % of Revenue | 73.54 | 75.33 | 68.81 | 68.86 | 70.56 | 70.06 | 82.20 | 89.59 | 98.00 | 97.32 | 80.75 | 71.72 | 66.33 | 68.99 | 66.38 | 64.77 | 60.62 | 55.84 | 56.89 |
| Gross Operating Profit | 12 | 12 | 17 | 17 | 16 | 16 | 9 | 5 | 1 | 1 | 8 | 13 | 17 | 16 | 19 | 20 | 24 | 29 | 30 |
| Change (%) | -2.72 | 40.42 | -0.15 | -7.29 | 2.78 | -46.59 | -47.30 | -82.52 | 28.41 | 671.78 | 62.08 | 31.28 | -2.16 | 13.72 | 9.85 | 16.12 | 21.86 | 4.20 | |
| % of Revenue | 26.46 | 24.67 | 31.19 | 31.14 | 29.44 | 29.94 | 17.80 | 10.41 | 2.00 | 2.68 | 19.25 | 28.28 | 33.67 | 31.01 | 33.62 | 35.23 | 39.38 | 44.16 | 43.11 |
| SG&A | 14 | 13 | 13 | 14 | 12 | 13 | 12 | 10 | 10 | 8 | 9 | 10 | 10 | 10 | 10 | 11 | 12 | 12 | 12 |
| Change (%) | -8.21 | 1.17 | 3.91 | -12.50 | 8.58 | -10.44 | -15.02 | -3.80 | -11.80 | 11.47 | 3.31 | 5.34 | 2.58 | -2.66 | 5.33 | 7.81 | 6.57 | -0.29 | |
| % of Revenue | 30.34 | 26.69 | 24.31 | 25.26 | 22.54 | 24.21 | 24.15 | 22.76 | 24.10 | 22.17 | 22.98 | 21.52 | 20.56 | 19.85 | 18.42 | 18.51 | 19.21 | 18.85 | 17.60 |
| R&D | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 6 | 6 |
| Change (%) | 5.88 | 25.74 | 3.37 | 8.19 | -3.05 | -2.16 | -4.92 | -16.45 | -8.76 | -12.67 | -19.18 | 9.51 | 6.24 | 14.15 | 29.05 | 17.70 | 9.31 | 8.27 | |
| % of Revenue | 7.53 | 7.64 | 8.64 | 8.94 | 9.86 | 9.46 | 10.30 | 10.86 | 9.99 | 9.51 | 7.72 | 5.66 | 5.62 | 5.62 | 6.11 | 7.53 | 8.53 | 8.58 | 8.70 |
| OpEx | 52 | 54 | 55 | 56 | 55 | 56 | 56 | 54 | 52 | 49 | 45 | 44 | 46 | 50 | 50 | 53 | 53 | 54 | 58 |
| Change (%) | 2.73 | 3.07 | 1.28 | -2.04 | 1.84 | 0.98 | -4.76 | -2.61 | -6.36 | -7.11 | -2.12 | 3.16 | 8.48 | 0.95 | 4.70 | 1.07 | 2.39 | 6.66 | |
| % of Revenue | 111.40 | 109.65 | 101.77 | 103.06 | 102.96 | 103.73 | 116.64 | 123.21 | 132.09 | 128.99 | 111.46 | 98.90 | 92.51 | 94.46 | 90.92 | 90.81 | 88.36 | 83.26 | 83.19 |
| Operating Income | -5 | -5 | -1 | -2 | -2 | -2 | -8 | -10 | -13 | -11 | -5 | 0 | 4 | 3 | 5 | 5 | 7 | 11 | 12 |
| Change (%) | -11.65 | -79.69 | 73.07 | -5.07 | 27.51 | 300.50 | 25.75 | 25.57 | -13.36 | -57.52 | -110.60 | 650.71 | -21.47 | 72.00 | 6.08 | 31.56 | 56.30 | 7.17 | |
| % of Revenue | -11.40 | -9.65 | -1.77 | -3.06 | -2.96 | -3.73 | -16.64 | -23.21 | -32.09 | -28.99 | -11.46 | 1.10 | 7.49 | 5.54 | 9.08 | 9.19 | 11.64 | 16.74 | 16.81 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -12.12 | 9.48 | -14.96 | -14.81 | 10.87 | -24.51 | 32.47 | -1.96 | -1.00 | 57.58 | 1.28 | 12.03 | -9.04 | -32.30 | -4.59 | -1.92 | -0.00 | 1.96 | |
| % of Revenue | -0.28 | -0.24 | -0.23 | -0.20 | -0.17 | -0.19 | -0.16 | -0.23 | -0.25 | -0.26 | -0.38 | -0.35 | -0.36 | -0.31 | -0.20 | -0.18 | -0.17 | -0.16 | -0.15 |
| Net Income | -4 | -4 | 1 | -1 | -0 | -0 | -9 | -10 | -13 | -13 | -6 | -0 | 3 | 3 | 6 | 6 | 8 | 23 | 24 |
| Change (%) | -16.73 | -118.31 | -193.09 | -26.54 | -13.98 | 2,065.75 | 17.80 | 27.55 | -3.22 | -56.33 | -93.78 | -909.65 | 16.11 | 74.00 | 6.94 | 31.04 | 194.86 | 2.47 | |
| % of Revenue | -9.53 | -7.60 | 1.25 | -1.17 | -0.87 | -0.74 | -17.94 | -23.44 | -32.90 | -33.21 | -13.49 | -0.76 | 5.58 | 6.10 | 10.12 | 10.32 | 13.02 | 35.34 | 33.93 |
Source: Capital IQ
