Income Statement (TTM)
EnviroMetal Technologies Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 4 | 3 | 3 | 4 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Change (%) | -1.73 | -20.84 | 80.15 | -47.57 | -70.86 | 1,949.01 | -15.12 | 0.66 | 13.07 | -99.69 | -96.30 | -9,942.43 | -101.66 | 0.00 | 0.00 | -200.00 | -0.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 2 | 1 | 1 | 2 | 1 | 0 | 4 | 3 | 3 | 4 | 0 | 1 | 0 | 0 | -0 | -0 | 0 | 0 |
| Change (%) | -31.34 | -33.36 | 68.71 | -24.47 | -57.17 | 651.74 | -10.79 | -7.03 | 23.46 | -87.51 | 41.05 | -37.25 | -75.53 | -104.51 | 1,502.74 | -132.82 | -28.64 | |
| % of Revenue | 234.01 | 163.50 | 137.64 | 128.90 | 185.68 | 272.94 | 100.13 | 105.25 | 97.20 | 106.14 | 4,284.62 | 163,499.75 | -1,042.38 | 15,328.33 | -690.76 | -11,071.06 | -3,633.33 | -2,592.88 |
| Gross Operating Profit | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | -0 |
| Change (%) | -53.43 | -53.08 | 38.33 | 55.44 | -41.19 | -98.40 | 3,206.72 | -153.61 | -348.18 | 111.03 | 34.16 | -25.97 | -77.82 | -105.19 | 1,312.70 | -133.42 | -27.87 | |
| % of Revenue | -134.01 | -63.50 | -37.64 | -28.90 | -85.68 | -172.94 | -0.13 | -5.25 | 2.80 | -6.14 | -4,184.62 | -151,886.35 | 1,142.38 | -15,228.33 | 790.76 | 11,171.06 | 3,733.33 | 2,692.88 |
| SG&A | 6 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Change (%) | -21.86 | 3.62 | -19.45 | -0.50 | -23.38 | -3.53 | 0.62 | -22.92 | 32.26 | -10.05 | -27.93 | -4.56 | -35.49 | -5.67 | -9.78 | -35.01 | -32.02 | |
| % of Revenue | 707.94 | 562.93 | 736.88 | 329.49 | 625.24 | 1,643.98 | 77.40 | 91.76 | 70.26 | 82.18 | 23,883.20 | 465,683.87 | -4,515.77 | 175,060.76 | 165,136.67 | 148,983.94 | -96,817.88 | -65,814.70 |
| R&D | -1 | |||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | -68.99 | |||||||||||||||||
| OpEx | 9 | 8 | 8 | 7 | 7 | 5 | 7 | 6 | 5 | 7 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -13.20 | -3.32 | -3.78 | -5.26 | -34.64 | 58.01 | -9.92 | -21.45 | 39.08 | -49.88 | -17.76 | -7.47 | -45.06 | -10.73 | -13.37 | -21.68 | -26.91 | |
| % of Revenue | 1,091.12 | 963.81 | 1,177.13 | 628.71 | 1,135.95 | 2,548.03 | 196.49 | 208.55 | 162.73 | 200.17 | 32,411.61 | 721,129.53 | -6,779.79 | 223,865.45 | 199,850.00 | 173,138.94 | -135,608.03 | -99,114.39 |
| Operating Income | -8 | -7 | -7 | -6 | -6 | -4 | -4 | -3 | -2 | -4 | -4 | -3 | -3 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | -14.35 | -1.29 | -11.57 | 2.74 | -31.14 | -19.23 | -4.52 | -41.82 | 80.55 | -0.16 | -18.99 | -4.57 | -45.77 | -10.73 | -13.37 | -21.57 | -26.89 | |
| % of Revenue | -991.12 | -863.81 | -1,077.13 | -528.71 | -1,035.95 | -2,448.03 | -96.49 | -108.55 | -62.73 | -100.17 | -32,311.61 | -708,177.67 | 6,866.20 | -223,765.45 | -199,750.00 | -173,038.94 | 135,708.03 | 99,214.39 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |||
| Change (%) | -67.56 | 513.19 | 5.25 | 2.11 | -90.32 | -4.60 | 14.24 | 3.25 | -30.37 | -38.72 | -39.38 | 31.62 | -1.96 | |||||
| % of Revenue | -27.99 | -9.24 | -71.56 | -41.81 | -81.41 | -27.06 | -1.13 | -348.87 | -10,782.63 | 113.11 | -4,733.33 | -2,900.45 | -1,758.33 | 2,314.39 | 2,269.09 | |||
| Net Income | -9 | -6 | -6 | -5 | -7 | -11 | -12 | -12 | -11 | -6 | -5 | -4 | -3 | -0 | -0 | -0 | -1 | -1 |
| Change (%) | -28.38 | -9.95 | -2.93 | 23.35 | 74.07 | 2.95 | 3.73 | -11.84 | -49.00 | -8.92 | -27.50 | -9.47 | -84.91 | -62.16 | -96.39 | 8,756.84 | -0.20 | |
| % of Revenue | -1,028.13 | -749.28 | -852.37 | -459.30 | -1,080.46 | -6,454.58 | -324.31 | -396.36 | -347.12 | -156.57 | -46,074.48 | -903,765.76 | 8,313.01 | -75,379.39 | -28,526.52 | -1,029.70 | 91,198.64 | 91,013.79 |
Source: Capital IQ
