Income Statement (TTM)
CVC Capital Partners plc Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|
Revenue | 991 | 1,057 | 1,124 | 1,343 | 1,562 | 1,666 | 1,769 |
Change (%) | 6.72 | 6.30 | 19.49 | 16.31 | 6.63 | 6.22 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 460 | 432 | 404 | 416 | 428 | 466 | 504 |
Change (%) | -6.10 | -6.49 | 2.90 | 2.82 | 8.89 | 8.16 | |
% of Revenue | 46.47 | 40.89 | 35.97 | 30.97 | 27.38 | 27.96 | 28.47 |
Gross Operating Profit | 530 | 625 | 720 | 927 | 1,134 | 1,200 | 1,265 |
Change (%) | 17.85 | 15.15 | 28.82 | 22.37 | 5.78 | 5.47 | |
% of Revenue | 53.53 | 59.11 | 64.03 | 69.03 | 72.62 | 72.04 | 71.53 |
SG&A | 33 | 33 | 33 | 32 | 32 | 71 | 111 |
Change (%) | -0.65 | -0.66 | -1.55 | -1.57 | 126.43 | 55.84 | |
% of Revenue | 3.33 | 3.10 | 2.89 | 2.38 | 2.02 | 4.29 | 6.29 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 520 | 502 | 484 | 534 | 584 | 692 | 800 |
Change (%) | -3.45 | -3.57 | 10.40 | 9.42 | 18.41 | 15.54 | |
% of Revenue | 52.47 | 47.46 | 43.06 | 39.78 | 37.42 | 41.55 | 45.20 |
Operating Income | 471 | 555 | 640 | 809 | 977 | 973 | 970 |
Change (%) | 17.95 | 15.22 | 26.37 | 20.87 | -0.40 | -0.41 | |
% of Revenue | 47.53 | 52.54 | 56.94 | 60.22 | 62.58 | 58.45 | 54.80 |
Interest Expense | -30 | -34 | -38 | -44 | -50 | -53 | -56 |
Change (%) | 14.92 | 12.98 | 15.46 | 13.39 | 5.69 | 5.38 | |
% of Revenue | -2.98 | -3.21 | -3.41 | -3.30 | -3.21 | -3.18 | -3.16 |
Net Income | 280 | 235 | 189 | 207 | 225 | 490 | 754 |
Change (%) | -16.32 | -19.50 | 9.62 | 8.77 | 117.39 | 54.00 | |
% of Revenue | 28.32 | 22.20 | 16.81 | 15.42 | 14.42 | 29.41 | 42.63 |
Source: Capital IQ