Income Statement (TTM)
Civista Bancshares, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 105 | 108 | 113 | 121 | 125 | 126 | 124 | 121 | 126 | 138 | 150 | 160 | 163 | 158 | 150 | 147 | 146 | 149 | 154 | 157 |
Change (%) | 2.85 | 4.94 | 6.56 | 3.58 | 0.95 | -1.52 | -2.71 | 4.15 | 9.34 | 9.14 | 6.57 | 1.87 | -2.90 | -5.19 | -1.93 | -0.66 | 2.01 | 2.97 | 2.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 105 | 108 | 113 | 121 | 125 | 126 | 124 | 121 | 126 | 138 | 150 | 160 | 163 | 158 | 150 | 147 | 146 | 149 | 154 | 157 |
Change (%) | 2.85 | 4.94 | 6.56 | 3.58 | 0.95 | -1.52 | -2.71 | 4.15 | 9.34 | 9.14 | 6.57 | 1.87 | -2.90 | -5.19 | -1.93 | -0.66 | 2.01 | 2.97 | 2.54 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 56 | 56 | 57 | 58 | 59 | 59 | 60 | 62 | 64 | 74 | 79 | 85 | 93 | 87 | 88 | 88 | 86 | 92 | 91 | 90 |
Change (%) | -0.39 | 1.94 | 1.29 | 1.99 | -0.15 | 1.93 | 2.22 | 4.33 | 15.23 | 6.59 | 7.82 | 9.05 | -5.61 | 0.04 | 0.45 | -1.68 | 5.89 | -0.78 | -0.87 | |
% of Revenue | 53.78 | 52.09 | 50.60 | 48.09 | 47.35 | 46.84 | 48.48 | 50.94 | 51.02 | 53.77 | 52.52 | 53.13 | 56.87 | 55.29 | 58.34 | 59.76 | 59.14 | 61.39 | 59.16 | 57.19 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 70 | 69 | 70 | 74 | 76 | 76 | 77 | 75 | 78 | 88 | 93 | 100 | 103 | 104 | 104 | 105 | 107 | 108 | 108 | 107 |
Change (%) | -0.73 | 1.71 | 5.68 | 2.11 | -0.05 | 1.48 | -2.28 | 4.19 | 12.99 | 5.72 | 7.23 | 3.28 | 0.88 | -0.21 | 0.72 | 1.65 | 1.64 | -0.59 | -0.95 | |
% of Revenue | 66.34 | 64.03 | 62.06 | 61.55 | 60.68 | 60.07 | 61.90 | 62.17 | 62.20 | 64.28 | 62.26 | 62.64 | 63.51 | 65.98 | 69.44 | 71.32 | 72.98 | 72.71 | 70.19 | 67.80 |
Operating Income | 35 | 39 | 43 | 46 | 49 | 50 | 47 | 46 | 48 | 49 | 57 | 60 | 59 | 54 | 46 | 42 | 39 | 41 | 46 | 51 |
Change (%) | 9.90 | 10.69 | 8.00 | 5.93 | 2.50 | -6.03 | -3.41 | 4.08 | 3.32 | 15.31 | 5.48 | -0.48 | -9.48 | -14.85 | -7.95 | -6.40 | 3.03 | 12.47 | 10.76 | |
% of Revenue | 33.66 | 35.97 | 37.94 | 38.45 | 39.32 | 39.93 | 38.10 | 37.83 | 37.80 | 35.72 | 37.74 | 37.36 | 36.49 | 34.02 | 30.56 | 28.68 | 27.02 | 27.29 | 29.81 | 32.20 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 30 | 32 | 35 | 38 | 40 | 41 | 38 | 37 | 38 | 39 | 44 | 46 | 45 | 43 | 36 | 33 | 31 | 32 | 35 | 39 |
Change (%) | 7.81 | 9.09 | 7.57 | 5.19 | 2.04 | -5.65 | -3.82 | 4.00 | 3.05 | 11.22 | 5.32 | -1.57 | -5.48 | -15.19 | -8.15 | -6.04 | 0.76 | 12.02 | 11.13 | |
% of Revenue | 28.49 | 29.86 | 31.04 | 31.34 | 31.83 | 32.17 | 30.82 | 30.46 | 30.42 | 28.67 | 29.21 | 28.87 | 27.90 | 27.15 | 24.29 | 22.75 | 21.52 | 21.25 | 23.12 | 25.05 |
Source: Capital IQ