BRUKP Income Statement - TTM - Bruker Corporation - Preferred Stock

Income Statement (TTM)

Bruker Corporation - Preferred Stock Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	1,960	1,988	2,118	2,264	2,362	2,418	2,458	2,476	2,506	2,531	2,621	2,714	2,818	2,964	3,001	3,120	3,241	3,366	3,446	3,443
Change (%)		1.41	6.58	6.90	4.31	2.37	1.67	0.72	1.21	0.99	3.57	3.57	3.83	5.18	1.23	3.96	3.90	3.86	2.37	-0.10
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	1,022	1,044	1,087	1,139	1,176	1,205	1,218	1,217	1,220	1,224	1,261	1,313	1,368	1,445	1,482	1,544	1,622	1,683	1,726	1,756
Change (%)		2.18	4.14	4.76	3.30	2.41	1.06	-0.08	0.30	0.30	2.98	4.13	4.21	5.66	2.55	4.16	5.10	3.75	2.56	1.73
% of Revenue	52.13	52.52	51.32	50.30	49.81	49.83	49.54	49.14	48.70	48.37	48.10	48.36	48.53	48.75	49.39	49.48	50.05	50.00	50.10	51.01

Gross Operating Profit	938	944	1,031	1,126	1,185	1,213	1,240	1,259	1,285	1,307	1,360	1,402	1,451	1,519	1,519	1,576	1,619	1,683	1,720	1,687
Change (%)		0.56	9.27	9.16	5.32	2.33	2.27	1.50	2.09	1.65	4.12	3.05	3.47	4.74	-0.03	3.77	2.72	3.97	2.17	-1.92
% of Revenue	47.87	47.48	48.68	49.70	50.19	50.17	50.46	50.86	51.30	51.63	51.90	51.64	51.47	51.25	50.61	50.52	49.95	50.00	49.90	48.99

SG&A	470	472	485	518	544	563	577	605	598	608	625	644	687	730	762	802	854	892	923	933
Change (%)		0.36	2.82	6.70	5.14	3.51	2.45	4.76	-1.07	1.71	2.76	2.98	6.74	6.16	4.52	5.18	6.45	4.54	3.38	1.08
% of Revenue	23.99	23.74	22.91	22.86	23.05	23.30	23.48	24.42	23.87	24.04	23.85	23.72	24.38	24.61	25.41	25.71	26.34	26.51	26.78	27.09

R&D	188	198	204	216	220	221	223	226	230	236	248	260	275	295	308	329	356	376	392	400
Change (%)		5.54	3.18	5.73	1.76	0.45	0.82	1.71	1.81	2.34	5.26	4.59	5.81	7.28	4.34	6.89	8.15	5.88	4.06	2.04
% of Revenue	9.57	9.96	9.64	9.54	9.31	9.13	9.06	9.14	9.20	9.32	9.47	9.57	9.75	9.94	10.25	10.54	10.97	11.18	11.37	11.61

OpEx	1,687	1,722	1,778	1,874	1,942	1,993	2,023	2,045	2,056	2,072	2,140	2,230	2,336	2,475	2,558	2,686	2,852	2,956	3,047	3,096
Change (%)		2.11	3.27	5.35	3.62	2.65	1.51	1.07	0.58	0.73	3.32	4.17	4.76	5.99	3.32	5.00	6.18	3.66	3.07	1.60
% of Revenue	86.06	86.65	83.96	82.75	82.20	82.43	82.30	82.59	82.07	81.86	81.66	82.13	82.87	83.50	85.23	86.09	87.98	87.81	88.42	89.92

Operating Income	273	265	340	391	420	425	435	431	449	459	481	485	483	489	443	434	390	410	399	347
Change (%)		-2.93	28.04	15.01	7.60	1.07	2.40	-0.92	4.22	2.18	4.70	0.89	-0.45	1.30	-9.36	-2.08	-10.25	5.31	-2.73	-13.00
% of Revenue	13.94	13.35	16.04	17.25	17.80	17.57	17.70	17.41	17.93	18.14	18.34	17.87	17.13	16.50	14.77	13.91	12.02	12.19	11.58	10.08

Interest Expense	-26	-14	-10			-14	-18	-69	-90	-16	-16	-16	-16	-16	-17	-29	-37	-48	-56	-56
Change (%)		-44.19	-31.25				29.37	274.05	30.35	-82.15	0.62	-0.62	1.24	0.61	4.88	68.60	26.55	30.52	16.91	-0.00
% of Revenue	-1.32	-0.72	-0.47			-0.59	-0.75	-2.80	-3.60	-0.64	-0.62	-0.59	-0.58	-0.55	-0.57	-0.93	-1.13	-1.42	-1.63	-1.63

Net Income	158	158	204	238	270	277	282	274	275	297	312	319	319	427	402	352	305	113	80	80
Change (%)		0.19	29.28	16.42	13.81	2.52	1.77	-2.87	0.37	7.89	5.02	2.44	0.00	33.88	-5.99	-12.33	-13.41	-62.91	-29.62	0.00
% of Revenue	8.04	7.94	9.63	10.49	11.44	11.46	11.47	11.06	10.97	11.72	11.88	11.76	11.32	14.41	13.38	11.29	9.41	3.36	2.31	2.31

Source: Capital IQ

Bruker Corporation - Preferred Stock - Income Statement (TTM)

Income Statement (TTM)