Income Statement (TTM)
Bank of China Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 424,767 | 450,760 | 460,273 | 480,171 | 488,366 | 503,065 | 496,506 | 499,474 | 494,620 | 488,475 | 502,709 | 501,300 | 505,778 | 518,276 | 511,219 | 516,710 | 531,951 | 531,258 | 537,811 | 547,228 |
Change (%) | 6.12 | 2.11 | 4.32 | 1.71 | 3.01 | -1.30 | 0.60 | -0.97 | -1.24 | 2.91 | -0.28 | 0.89 | 2.47 | -1.36 | 1.07 | 2.95 | -0.13 | 1.23 | 1.75 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 424,767 | 450,760 | 460,273 | 480,171 | 488,366 | 503,065 | 496,506 | 499,474 | 494,620 | 488,475 | 502,709 | 501,300 | 505,778 | 518,276 | 511,219 | 516,710 | 531,951 | 531,258 | 537,811 | 547,228 |
Change (%) | 6.12 | 2.11 | 4.32 | 1.71 | 3.01 | -1.30 | 0.60 | -0.97 | -1.24 | 2.91 | -0.28 | 0.89 | 2.47 | -1.36 | 1.07 | 2.95 | -0.13 | 1.23 | 1.75 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 179,819 | 151,149 | 151,149 | 151,149 | 151,149 | 170,602 | 170,602 | 170,602 | 170,602 | 169,313 | 169,313 | 169,313 | 169,313 | 177,503 | 177,503 | 258,474 | 258,474 | 181,262 | 181,262 | 182,919 |
Change (%) | -15.94 | 0.00 | 0.00 | 0.00 | 12.87 | 0.00 | 0.00 | 0.00 | -0.76 | 0.00 | 0.00 | 0.00 | 4.84 | 0.00 | 45.62 | 0.00 | -29.87 | 0.00 | 0.91 | |
% of Revenue | 42.33 | 33.53 | 32.84 | 31.48 | 30.95 | 33.91 | 34.36 | 34.16 | 34.49 | 34.66 | 33.68 | 33.77 | 33.48 | 34.25 | 34.72 | 50.02 | 48.59 | 34.12 | 33.70 | 33.43 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 200,938 | 202,411 | 208,878 | 213,822 | 217,527 | 226,433 | 218,074 | 219,375 | 209,730 | 199,519 | 207,815 | 208,538 | 212,893 | 222,937 | 223,576 | 226,970 | 238,888 | 235,930 | 241,240 | 248,060 |
Change (%) | 0.73 | 3.19 | 2.37 | 1.73 | 4.09 | -3.69 | 0.60 | -4.40 | -4.87 | 4.16 | 0.35 | 2.09 | 4.72 | 0.29 | 1.52 | 5.25 | -1.24 | 2.25 | 2.83 | |
% of Revenue | 47.31 | 44.90 | 45.38 | 44.53 | 44.54 | 45.01 | 43.92 | 43.92 | 42.40 | 40.85 | 41.34 | 41.60 | 42.09 | 43.02 | 43.73 | 43.93 | 44.91 | 44.41 | 44.86 | 45.33 |
Operating Income | 223,829 | 248,349 | 251,395 | 266,349 | 270,839 | 276,632 | 278,432 | 280,099 | 284,890 | 288,956 | 294,894 | 292,762 | 292,885 | 295,339 | 287,643 | 289,740 | 293,063 | 295,328 | 296,571 | 299,168 |
Change (%) | 10.95 | 1.23 | 5.95 | 1.69 | 2.14 | 0.65 | 0.60 | 1.71 | 1.43 | 2.05 | -0.72 | 0.04 | 0.84 | -2.61 | 0.73 | 1.15 | 0.77 | 0.42 | 0.88 | |
% of Revenue | 52.69 | 55.10 | 54.62 | 55.47 | 55.46 | 54.99 | 56.08 | 56.08 | 57.60 | 59.15 | 58.66 | 58.40 | 57.91 | 56.98 | 56.27 | 56.07 | 55.09 | 55.59 | 55.14 | 54.67 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 173,537 | 192,870 | 194,276 | 204,766 | 210,682 | 216,559 | 219,947 | 222,911 | 225,216 | 226,522 | 226,808 | 227,452 | 229,200 | 231,904 | 230,230 | 230,410 | 232,809 | 237,841 | 236,216 | 236,831 |
Change (%) | 11.14 | 0.73 | 5.40 | 2.89 | 2.79 | 1.56 | 1.35 | 1.03 | 0.58 | 0.13 | 0.28 | 0.77 | 1.18 | -0.72 | 0.08 | 1.04 | 2.16 | -0.68 | 0.26 | |
% of Revenue | 40.85 | 42.79 | 42.21 | 42.64 | 43.14 | 43.05 | 44.30 | 44.63 | 45.53 | 46.37 | 45.12 | 45.37 | 45.32 | 44.75 | 45.04 | 44.59 | 43.77 | 44.77 | 43.92 | 43.28 |
Source: Capital IQ