AptarGroup, Inc. - Income Statement (TTM)

AptarGroup, Inc.
US ˙ NYSE ˙ US0383361039

Income Statement (TTM)

AptarGroup, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
2024
12-31
2025
03-31
2025
06-30
Revenue 2,851 2,929 2,985 3,096 3,163 3,227 3,295 3,329 3,340 3,322 3,337 3,389 3,445 3,487 3,543 3,557 3,573 3,583 3,555 3,611
Change (%) 2.74 1.88 3.74 2.14 2.04 2.11 1.02 0.34 -0.54 0.46 1.54 1.66 1.24 1.59 0.40 0.46 0.27 -0.79 1.57
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 1,809 1,844 1,881 1,963 2,022 2,071 2,130 2,155 2,163 2,158 2,173 2,198 2,218 2,224 2,249 2,243 2,235 2,227 2,196 2,227
Change (%) 1.91 2.03 4.37 2.98 2.41 2.88 1.14 0.38 -0.20 0.68 1.14 0.92 0.27 1.14 -0.28 -0.36 -0.34 -1.43 1.44
% of Revenue 63.44 62.93 63.02 63.41 63.93 64.16 64.64 64.72 64.75 64.97 65.11 64.86 64.39 63.77 63.49 63.06 62.55 62.17 61.76 61.68
Gross Operating Profit 1,042 1,086 1,104 1,133 1,141 1,157 1,165 1,174 1,178 1,164 1,164 1,191 1,227 1,263 1,293 1,314 1,338 1,356 1,359 1,384
Change (%) 4.16 1.63 2.67 0.69 1.39 0.74 0.79 0.27 -1.17 0.04 2.29 3.01 2.99 2.38 1.58 1.86 1.28 0.27 1.79
% of Revenue 36.56 37.07 36.98 36.59 36.07 35.84 35.36 35.28 35.25 35.03 34.89 35.14 35.61 36.23 36.51 36.94 37.45 37.83 38.24 38.32
SG&A 469 497 500 519 536 553 562 560 561 554 554 559 561 564 569 577 581 580 583 585
Change (%) 5.93 0.63 3.89 3.14 3.26 1.55 -0.31 0.24 -1.32 0.07 0.80 0.37 0.56 0.92 1.33 0.66 -0.02 0.43 0.29
% of Revenue 16.45 16.96 16.75 16.77 16.94 17.14 17.04 16.82 16.80 16.67 16.61 16.49 16.28 16.17 16.06 16.21 16.25 16.20 16.40 16.19
R&D
Change (%)
% of Revenue
OpEx 2,490 2,561 2,608 2,711 2,790 2,859 2,928 2,951 2,959 2,946 2,962 2,995 3,022 3,037 3,072 3,076 3,076 3,072 3,043 3,082
Change (%) 2.82 1.84 3.95 2.91 2.46 2.43 0.80 0.27 -0.44 0.53 1.11 0.92 0.48 1.17 0.13 -0.00 -0.15 -0.91 1.25
% of Revenue 87.34 87.41 87.38 87.55 88.21 88.58 88.85 88.66 88.59 88.67 88.74 88.37 87.72 87.07 86.72 86.48 86.09 85.73 85.62 85.35
Operating Income 361 369 377 385 373 369 367 378 381 376 376 394 423 451 471 481 497 511 511 529
Change (%) 2.12 2.17 2.30 -3.28 -1.09 -0.33 2.76 0.94 -1.29 -0.15 4.92 7.28 6.62 4.39 2.16 3.39 2.86 -0.01 3.48
% of Revenue 12.66 12.59 12.62 12.45 11.79 11.42 11.15 11.34 11.41 11.33 11.26 11.63 12.28 12.93 13.28 13.52 13.91 14.27 14.38 14.65
Interest Expense -35 -33 -32 -31 -30 -30 -32 -37 -38 -41 -42 -40 -40 -40 -40 -41 -43 -44 -45 -46
Change (%) -3.90 -2.93 -4.83 -2.74 1.38 5.00 15.12 4.77 6.46 3.18 -5.45 0.57 0.90 -0.13 0.92 5.66 1.98 2.68 1.75
% of Revenue -1.21 -1.13 -1.08 -0.99 -0.94 -0.94 -0.96 -1.10 -1.15 -1.23 -1.26 -1.18 -1.16 -1.16 -1.14 -1.15 -1.20 -1.23 -1.27 -1.27
Net Income 209 214 243 256 240 244 223 231 238 239 232 251 281 284 313 320 336 375 370 392
Change (%) 2.24 13.41 5.54 -6.42 1.83 -8.82 3.75 3.02 0.58 -3.20 8.40 11.97 1.19 9.96 2.36 4.92 11.49 -1.15 5.74
% of Revenue 7.34 7.31 8.13 8.27 7.58 7.56 6.75 6.94 7.12 7.20 6.94 7.41 8.16 8.16 8.83 9.00 9.40 10.45 10.42 10.84

Source: Capital IQ

Other Listings
DE:AGT €117.10
Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista