Income Statement (TTM)
Ares Capital Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,457 | 1,511 | 1,532 | 1,641 | 1,731 | 1,820 | 1,870 | 1,890 | 1,985 | 2,096 | 2,274 | 2,429 | 2,547 | 2,614 | 2,697 | 2,818 | 2,938 | 2,990 | 3,021 | 3,011 |
Change (%) | 3.71 | 1.39 | 7.11 | 5.48 | 5.14 | 2.75 | 1.07 | 5.03 | 5.59 | 8.49 | 6.82 | 4.86 | 2.63 | 3.18 | 4.49 | 4.26 | 1.77 | 1.04 | -0.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 1,457 | 1,511 | 1,532 | 1,641 | 1,731 | 1,820 | 1,870 | 1,890 | 1,985 | 2,096 | 2,274 | 2,429 | 2,547 | 2,614 | 2,697 | 2,818 | 2,938 | 2,990 | 3,021 | 3,011 |
Change (%) | 3.71 | 1.39 | 7.11 | 5.48 | 5.14 | 2.75 | 1.07 | 5.03 | 5.59 | 8.49 | 6.82 | 4.86 | 2.63 | 3.18 | 4.49 | 4.26 | 1.77 | 1.04 | -0.33 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 373 | 381 | 486 | 572 | 626 | 678 | 659 | 580 | 536 | 494 | 517 | 579 | 682 | 746 | 797 | 806 | 795 | 799 | 763 | 788 |
Change (%) | 2.14 | 27.56 | 17.70 | 9.44 | 8.31 | -2.80 | -11.99 | -7.59 | -7.84 | 4.66 | 11.99 | 17.79 | 9.38 | 6.84 | 1.13 | -1.36 | 0.50 | -4.51 | 3.28 | |
% of Revenue | 25.60 | 25.22 | 31.72 | 34.86 | 36.16 | 37.25 | 35.24 | 30.69 | 27.00 | 23.57 | 22.74 | 23.84 | 26.78 | 28.54 | 29.55 | 28.60 | 27.06 | 26.72 | 25.26 | 26.17 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 373 | 381 | 486 | 572 | 626 | 678 | 659 | 580 | 536 | 494 | 517 | 579 | 682 | 746 | 797 | 806 | 795 | 799 | 763 | 788 |
Change (%) | 2.14 | 27.56 | 17.70 | 9.44 | 8.31 | -2.80 | -11.99 | -7.59 | -7.84 | 4.66 | 11.99 | 17.79 | 9.38 | 6.84 | 1.13 | -1.36 | 0.50 | -4.51 | 3.28 | |
% of Revenue | 25.60 | 25.22 | 31.72 | 34.86 | 36.16 | 37.25 | 35.24 | 30.69 | 27.00 | 23.57 | 22.74 | 23.84 | 26.78 | 28.54 | 29.55 | 28.60 | 27.06 | 26.72 | 25.26 | 26.17 |
Operating Income | 1,084 | 1,130 | 1,046 | 1,069 | 1,105 | 1,142 | 1,211 | 1,310 | 1,449 | 1,602 | 1,757 | 1,850 | 1,865 | 1,868 | 1,900 | 2,012 | 2,143 | 2,191 | 2,258 | 2,223 |
Change (%) | 4.24 | -7.43 | 2.20 | 3.37 | 3.35 | 6.04 | 8.18 | 10.61 | 10.56 | 9.68 | 5.29 | 0.81 | 0.16 | 1.71 | 5.89 | 6.51 | 2.24 | 3.06 | -1.55 | |
% of Revenue | 74.40 | 74.78 | 68.28 | 65.14 | 63.84 | 62.75 | 64.76 | 69.31 | 73.00 | 76.43 | 77.26 | 76.16 | 73.22 | 71.46 | 70.45 | 71.40 | 72.94 | 73.28 | 74.74 | 73.83 |
Interest Expense | -300 | -317 | -305 | -314 | -323 | -372 | -351 | -369 | -399 | -455 | -485 | -523 | -549 | -566 | -585 | -618 | -669 | -698 | -726 | -740 |
Change (%) | 5.67 | -3.79 | 2.95 | 2.87 | 15.17 | -5.65 | 5.13 | 8.13 | 14.04 | 6.59 | 7.84 | 4.97 | 3.10 | 3.36 | 5.64 | 8.25 | 4.33 | 4.01 | 1.93 | |
% of Revenue | -20.59 | -20.98 | -19.91 | -19.13 | -18.66 | -20.44 | -18.77 | -19.52 | -20.10 | -21.71 | -21.33 | -21.53 | -21.55 | -21.65 | -21.69 | -21.93 | -22.77 | -23.34 | -24.03 | -24.58 |
Net Income | 310 | 484 | 1,469 | 1,670 | 1,563 | 1,567 | 1,405 | 1,038 | 808 | 600 | 667 | 887 | 1,283 | 1,522 | 1,693 | 1,684 | 1,578 | 1,522 | 1,314 | 1,353 |
Change (%) | 56.13 | 203.51 | 13.68 | -6.41 | 0.26 | -10.34 | -26.12 | -22.16 | -25.74 | 11.17 | 32.98 | 44.64 | 18.63 | 11.24 | -0.53 | -6.29 | -3.55 | -13.67 | 2.97 | |
% of Revenue | 21.28 | 32.03 | 95.89 | 101.77 | 90.29 | 86.10 | 75.13 | 54.92 | 40.71 | 28.63 | 29.33 | 36.52 | 50.37 | 58.22 | 62.77 | 59.76 | 53.71 | 50.90 | 43.50 | 44.94 |
Source: Capital IQ