Income Statement (TTM)
MidCap Financial Investment Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 252 | 238 | 217 | 211 | 209 | 209 | 213 | 216 | 222 | 230 | 243 | 259 | 268 | 277 | 277 | 278 | 292 | 302 | 312 | 324 |
Change (%) | -5.61 | -8.75 | -2.82 | -0.95 | 0.29 | 1.87 | 1.34 | 2.78 | 3.76 | 5.66 | 6.25 | 3.59 | 3.22 | 0.20 | 0.19 | 5.03 | 3.50 | 3.44 | 3.87 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 252 | 238 | 217 | 211 | 209 | 209 | 213 | 216 | 222 | 230 | 243 | 259 | 268 | 277 | 277 | 278 | 292 | 302 | 312 | 324 |
Change (%) | -5.61 | -8.75 | -2.82 | -0.95 | 0.29 | 1.87 | 1.34 | 2.78 | 3.76 | 5.66 | 6.25 | 3.59 | 3.22 | 0.20 | 0.19 | 5.03 | 3.50 | 3.44 | 3.87 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 54 | 53 | 51 | 51 | 55 | 61 | 62 | 63 | 61 | 56 | 56 | 56 | 54 | 56 | 56 | 55 | 53 | 53 | 53 | 53 |
Change (%) | -2.16 | -3.09 | -0.98 | 9.00 | 9.84 | 2.22 | 1.59 | -2.68 | -9.42 | -0.08 | 0.42 | -3.61 | 4.61 | 0.14 | -2.02 | -3.36 | -1.65 | 0.65 | -0.67 | |
% of Revenue | 21.50 | 22.29 | 23.67 | 24.12 | 26.54 | 29.07 | 29.17 | 29.24 | 27.69 | 24.17 | 22.86 | 21.60 | 20.10 | 20.37 | 20.36 | 19.91 | 18.32 | 17.40 | 16.94 | 16.20 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 54 | 53 | 51 | 51 | 55 | 61 | 62 | 63 | 61 | 56 | 56 | 56 | 54 | 56 | 56 | 55 | 53 | 53 | 53 | 53 |
Change (%) | -2.16 | -3.09 | -0.98 | 9.00 | 9.84 | 2.22 | 1.59 | -2.68 | -9.42 | -0.08 | 0.42 | -3.61 | 4.61 | 0.14 | -2.02 | -3.36 | -1.65 | 0.65 | -0.67 | |
% of Revenue | 21.50 | 22.29 | 23.67 | 24.12 | 26.54 | 29.07 | 29.17 | 29.24 | 27.69 | 24.17 | 22.86 | 21.60 | 20.10 | 20.37 | 20.36 | 19.91 | 18.32 | 17.40 | 16.94 | 16.20 |
Operating Income | 198 | 185 | 165 | 160 | 153 | 148 | 151 | 153 | 161 | 175 | 188 | 203 | 214 | 220 | 221 | 222 | 238 | 249 | 259 | 272 |
Change (%) | -6.56 | -10.37 | -3.39 | -4.11 | -3.16 | 1.73 | 1.23 | 5.03 | 8.81 | 7.49 | 7.98 | 5.58 | 2.87 | 0.22 | 0.76 | 7.11 | 4.66 | 4.02 | 4.80 | |
% of Revenue | 78.50 | 77.71 | 76.33 | 75.88 | 73.46 | 70.93 | 70.83 | 70.76 | 72.31 | 75.83 | 77.14 | 78.40 | 79.90 | 79.63 | 79.64 | 80.09 | 81.68 | 82.60 | 83.06 | 83.80 |
Interest Expense | -66 | -61 | -55 | -53 | -53 | -54 | -55 | -59 | -65 | -74 | -84 | -94 | -100 | -104 | -106 | -107 | -112 | -116 | -120 | -126 |
Change (%) | -7.51 | -9.75 | -4.93 | 0.19 | 1.74 | 2.45 | 6.75 | 10.69 | 13.27 | 14.24 | 11.44 | 6.45 | 4.40 | 1.36 | 0.94 | 5.23 | 3.37 | 3.70 | 4.65 | |
% of Revenue | -26.38 | -25.85 | -25.57 | -25.01 | -25.30 | -25.67 | -25.81 | -27.19 | -29.29 | -31.97 | -34.57 | -36.25 | -37.26 | -37.68 | -38.12 | -38.40 | -38.47 | -38.43 | -38.52 | -38.81 |
Net Income | -111 | -78 | 112 | 141 | 133 | 121 | 82 | 56 | 46 | 27 | 53 | 73 | 87 | 119 | 114 | 111 | 108 | 99 | 104 | 99 |
Change (%) | -29.71 | -243.78 | 26.06 | -5.57 | -9.48 | -31.67 | -32.16 | -16.90 | -41.47 | 95.28 | 37.20 | 19.19 | 36.84 | -3.91 | -2.50 | -2.92 | -8.52 | 4.90 | -4.28 | |
% of Revenue | -43.98 | -32.75 | 51.61 | 66.95 | 63.83 | 57.61 | 38.64 | 25.87 | 20.92 | 11.80 | 21.81 | 28.16 | 32.40 | 42.95 | 41.19 | 40.08 | 37.05 | 32.75 | 33.21 | 30.60 |
Source: Capital IQ