Income Statement (TTM)
Aker Carbon Capture ASA Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 12-31 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 363 | 444 | 568 | 671 | 781 | 924 | 1,036 | 239 | 1,884 | -0 | 6 | 6 | 6 | 6 |
| Change (%) | 1,049.22 | 22.27 | 28.00 | 18.08 | 16.35 | 18.31 | 12.11 | -76.88 | 686.72 | -100.01 | -2,896.55 | 5.69 | 0.00 | 0.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 20 | 333 | 399 | 509 | 609 | 705 | 834 | 941 | 221 | 1,726 | 6 | 6 | 6 | ||
| Change (%) | 1,571.59 | 19.94 | 27.50 | 19.75 | 15.64 | 18.36 | 12.85 | -76.56 | 682.49 | 0.00 | 0.00 | ||||
| % of Revenue | 63.00 | 91.64 | 89.89 | 89.55 | 90.81 | 90.26 | 90.29 | 90.89 | 92.12 | 91.63 | 100.00 | 100.00 | 100.00 | ||
| Gross Operating Profit | 12 | 30 | 45 | 59 | 62 | 76 | 90 | 94 | 19 | 158 | -0 | 6 | 0 | 0 | 0 |
| Change (%) | 159.69 | 47.78 | 32.40 | 3.76 | 23.41 | 17.87 | 5.19 | -80.00 | 736.12 | -100.13 | -2,896.55 | -100.00 | NaN | NaN | |
| % of Revenue | 37.00 | 8.36 | 10.11 | 10.45 | 9.19 | 9.74 | 9.71 | 9.11 | 7.88 | 8.37 | 100.00 | 100.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 42 | 92 | 118 | 136 | 145 | 152 | 171 | 188 | 35 | 218 | 3 | 3 | 3 | 3 | 3 |
| Change (%) | 117.77 | 28.37 | 15.10 | 6.25 | 5.22 | 12.15 | 9.98 | -81.31 | 522.28 | -98.63 | 0.00 | 0.00 | 0.00 | 0.00 | |
| % of Revenue | 133.83 | 25.36 | 26.63 | 23.94 | 21.54 | 19.48 | 18.47 | 18.12 | 14.65 | 11.58 | -1,477.83 | 52.84 | 50.00 | 50.00 | 50.00 |
| R&D | |||||||||||||||
| Change (%) | |||||||||||||||
| % of Revenue | |||||||||||||||
| OpEx | 121 | 558 | 679 | 806 | 911 | 1,003 | 1,134 | 1,251 | 295 | 2,067 | 12 | 30 | 49 | 54 | 59 |
| Change (%) | 362.35 | 21.52 | 18.78 | 13.05 | 10.04 | 13.15 | 10.28 | -76.41 | 600.35 | -99.42 | 148.38 | 65.60 | 10.20 | 9.26 | |
| % of Revenue | 382.15 | 153.74 | 152.80 | 141.79 | 135.76 | 128.40 | 122.80 | 120.80 | 123.24 | 109.71 | -5,868.47 | 521.23 | 816.67 | 900.00 | 983.33 |
| Operating Income | -89 | -195 | -234 | -238 | -240 | -222 | -211 | -215 | -56 | -183 | -12 | -24 | -43 | -48 | -53 |
| Change (%) | 118.91 | 20.12 | 1.31 | 1.02 | -7.60 | -5.01 | 2.27 | -74.16 | 228.72 | -93.38 | 97.37 | 79.82 | 11.63 | 10.42 | |
| % of Revenue | -282.15 | -53.74 | -52.80 | -41.79 | -35.76 | -28.40 | -22.80 | -20.80 | -23.24 | -9.71 | 5,968.47 | -421.23 | -716.67 | -800.00 | -883.33 |
| Interest Expense | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -2 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | -3.37 | -5.01 | 24.76 | 0.13 | 1.41 | -23.46 | -24.55 | -33.19 | 395.75 | -43.38 | -0.00 | 16.41 | -0.00 | -0.00 | |
| % of Revenue | -2.16 | -0.18 | -0.14 | -0.14 | -0.12 | -0.10 | -0.07 | -0.04 | -0.13 | -0.08 | 423.15 | -15.13 | -16.67 | -16.67 | -16.67 |
| Net Income | -89 | -192 | -228 | -230 | -226 | -204 | -193 | -190 | -178 | -189 | 4,746 | 4,739 | 4,795 | 4,942 | -201 |
| Change (%) | 116.26 | 18.82 | 0.54 | -1.60 | -9.72 | -5.28 | -1.69 | -6.17 | 6.17 | -2,607.16 | -0.14 | 1.18 | 3.07 | -104.07 | |
| % of Revenue | -281.37 | -52.95 | -51.46 | -40.42 | -33.68 | -26.13 | -20.92 | -18.35 | -74.45 | -10.05 | -2,337,813.30 | 83,477.77 | 79,916.67 | 82,366.67 | -3,350.00 |
Source: Capital IQ
