Income Statement (TTM)
Addiko Bank AG Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 228 | 192 | 198 | 212 | 212 | 222 | 225 | 224 | 228 | 229 | 235 | 250 | 266 | 277 | 286 | 287 | 281 | 277 | 278 | 275 |
Change (%) | -15.94 | 3.45 | 7.22 | -0.14 | 4.81 | 1.08 | -0.45 | 1.74 | 0.75 | 2.31 | 6.73 | 6.11 | 4.10 | 3.54 | 0.31 | -2.26 | -1.32 | 0.32 | -0.94 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 228 | 192 | 198 | 212 | 212 | 222 | 225 | 224 | 228 | 229 | 235 | 250 | 266 | 277 | 286 | 287 | 281 | 277 | 278 | 275 |
Change (%) | -15.94 | 3.45 | 7.22 | -0.14 | 4.81 | 1.08 | -0.45 | 1.74 | 0.75 | 2.31 | 6.73 | 6.11 | 4.10 | 3.54 | 0.31 | -2.26 | -1.32 | 0.32 | -0.94 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 170 | 169 | 169 | 172 | 171 | 170 | 167 | 167 | 167 | 168 | 170 | 172 | 130 | 179 | 182 | 189 | 190 | 192 | 194 | 193 |
Change (%) | -1.06 | 0.47 | 1.59 | -0.64 | -0.58 | -2.00 | 0.00 | 0.36 | 0.54 | 1.01 | 1.41 | -24.33 | 37.07 | 1.62 | 3.91 | 0.64 | 1.37 | 0.94 | -0.67 | |
% of Revenue | 74.80 | 88.04 | 85.51 | 81.03 | 80.62 | 76.47 | 74.14 | 74.47 | 73.46 | 73.31 | 72.38 | 68.77 | 49.04 | 64.57 | 63.37 | 65.65 | 67.59 | 69.43 | 69.86 | 70.04 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 171 | 172 | 174 | 176 | 173 | 175 | 172 | 171 | 175 | 172 | 175 | 180 | 199 | 189 | 192 | 197 | 196 | 200 | 201 | 199 |
Change (%) | 0.64 | 0.58 | 1.61 | -1.82 | 1.27 | -1.83 | -0.46 | 1.93 | -1.55 | 1.80 | 3.03 | 10.54 | -5.37 | 1.70 | 2.82 | -0.41 | 1.63 | 0.55 | -0.65 | |
% of Revenue | 75.24 | 90.08 | 87.58 | 83.00 | 81.61 | 78.86 | 76.59 | 76.58 | 76.71 | 74.97 | 74.60 | 72.00 | 75.01 | 68.19 | 66.97 | 68.64 | 69.94 | 72.03 | 72.19 | 72.40 |
Operating Income | 56 | 19 | 25 | 36 | 39 | 47 | 53 | 52 | 53 | 57 | 60 | 70 | 66 | 88 | 95 | 90 | 84 | 78 | 77 | 76 |
Change (%) | -66.31 | 29.47 | 46.75 | 8.03 | 20.51 | 11.91 | -0.38 | 1.15 | 8.30 | 3.83 | 17.62 | -5.28 | 32.53 | 7.50 | -4.76 | -6.33 | -8.18 | -0.26 | -1.68 | |
% of Revenue | 24.76 | 9.92 | 12.42 | 17.00 | 18.39 | 21.14 | 23.41 | 23.42 | 23.29 | 25.03 | 25.40 | 28.00 | 24.99 | 31.81 | 33.03 | 31.36 | 30.06 | 27.97 | 27.81 | 27.60 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 5 | 1 | 15 | 20 | 17 | 14 | 15 | 20 | 24 | 26 | 29 | 33 | 36 | 41 | 47 | 47 | 49 | 45 | 44 | 44 |
Change (%) | -73.58 | 957.14 | 33.11 | -11.68 | -21.84 | 11.03 | 33.11 | 17.41 | 8.90 | 12.45 | 12.80 | 11.04 | 13.54 | 14.36 | 0.21 | 3.40 | -6.78 | -2.42 | -0.90 | |
% of Revenue | 2.33 | 0.73 | 7.47 | 9.27 | 8.20 | 6.12 | 6.72 | 8.99 | 10.37 | 11.21 | 12.32 | 13.02 | 13.62 | 14.86 | 16.41 | 16.39 | 17.34 | 16.38 | 15.94 | 15.94 |
Source: Capital IQ