Income Statement (TTM)
Air Liquide Tunisie SA Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 12-31 |
2021 12-31 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 12-31 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|
Revenue | 100 | 129 | 119 | 118 | 117 | 131 | 140 |
Change (%) | 29.25 | -7.54 | -1.08 | -1.10 | 12.60 | 6.64 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 56 | 73 | 67 | 66 | 66 | 70 | 71 |
Change (%) | 28.85 | -7.93 | -0.54 | -0.55 | 6.51 | 1.24 | |
% of Revenue | 56.47 | 56.30 | 56.06 | 56.36 | 56.68 | 53.61 | 50.90 |
Gross Operating Profit | 43 | 56 | 52 | 51 | 51 | 61 | 69 |
Change (%) | 29.77 | -7.03 | -1.77 | -1.81 | 20.57 | 12.89 | |
% of Revenue | 43.53 | 43.70 | 43.94 | 43.64 | 43.32 | 46.39 | 49.10 |
SG&A | 18 | 24 | 24 | 24 | 25 | 29 | 31 |
Change (%) | 32.90 | -1.91 | 1.27 | 1.25 | 16.72 | 7.13 | |
% of Revenue | 18.46 | 18.98 | 20.13 | 20.61 | 21.10 | 21.87 | 21.97 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 78 | 102 | 95 | 94 | 94 | 101 | 105 |
Change (%) | 29.80 | -6.85 | -0.37 | -0.37 | 8.06 | 3.14 | |
% of Revenue | 78.43 | 78.76 | 79.35 | 79.93 | 80.52 | 77.27 | 74.73 |
Operating Income | 22 | 27 | 25 | 24 | 23 | 30 | 35 |
Change (%) | 27.25 | -10.11 | -3.84 | -3.99 | 31.39 | 18.53 | |
% of Revenue | 21.57 | 21.24 | 20.65 | 20.07 | 19.48 | 22.73 | 25.27 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | -8.63 | 99.26 | -0.00 | -0.00 | -69.66 | 70.64 | |
% of Revenue | -0.15 | -0.11 | -0.23 | -0.23 | -0.23 | -0.06 | -0.10 |
Net Income | 16 | 21 | 19 | 20 | 20 | 24 | 28 |
Change (%) | 37.30 | -10.36 | 2.11 | 2.07 | 18.16 | 17.00 | |
% of Revenue | 15.57 | 16.54 | 16.03 | 16.55 | 17.08 | 17.92 | 19.66 |
Source: Capital IQ