Income Statement (TTM)
Jawala Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 04-30 |
2024 07-31 |
2024 10-31 |
2025 01-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 19 | 18 | 26 | 34 | 29 | 24 | 22 | 20 | 21 | 22 | 17 | 11 | 7 | 2 | 5 | 8 | 12 | 16 |
Change (%) | -7.16 | 43.79 | 30.46 | -13.99 | -16.27 | -9.46 | -10.45 | 7.21 | 6.73 | -25.09 | -33.50 | -41.32 | -70.41 | 159.58 | 61.48 | 45.22 | 31.14 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 9 | 9 | 12 | 16 | 14 | 12 | 10 | 9 | 9 | 10 | 9 | 7 | 5 | 3 | 4 | 6 | 8 | 11 |
Change (%) | -3.99 | 40.61 | 28.88 | -12.98 | -14.92 | -12.74 | -14.59 | 9.81 | 8.93 | -14.25 | -16.61 | -32.70 | -48.60 | 65.70 | 39.65 | 39.10 | 28.11 | |
% of Revenue | 46.42 | 48.00 | 46.94 | 46.38 | 46.92 | 47.67 | 45.95 | 43.82 | 44.88 | 45.81 | 52.44 | 65.76 | 75.42 | 131.03 | 83.64 | 72.34 | 69.29 | 67.69 |
Gross Operating Profit | 10 | 9 | 14 | 18 | 15 | 13 | 12 | 11 | 12 | 12 | 8 | 4 | 2 | -1 | 1 | 2 | 4 | 5 |
Change (%) | -9.92 | 46.73 | 31.85 | -14.86 | -17.46 | -6.47 | -6.92 | 5.19 | 4.93 | -34.27 | -52.13 | -57.87 | -137.35 | -236.81 | 173.09 | 61.22 | 37.97 | |
% of Revenue | 53.58 | 52.00 | 53.06 | 53.62 | 53.08 | 52.33 | 54.05 | 56.18 | 55.12 | 54.19 | 47.56 | 34.24 | 24.58 | -31.03 | 16.36 | 27.66 | 30.71 | 32.31 |
SG&A | 7 | 7 | 7 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 10 | 11 | 11 | 11 |
Change (%) | -5.23 | 10.67 | 9.64 | 4.71 | 4.50 | 2.03 | 1.99 | 5.21 | 4.95 | -1.70 | -1.73 | -3.10 | -3.20 | 8.70 | 8.00 | 3.13 | 3.04 | |
% of Revenue | 35.87 | 36.62 | 28.19 | 23.69 | 28.84 | 35.99 | 40.56 | 46.19 | 45.33 | 44.57 | 58.49 | 86.44 | 142.74 | 467.02 | 195.57 | 130.81 | 92.90 | 72.99 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 16 | 15 | 19 | 24 | 22 | 20 | 19 | 18 | 19 | 20 | 19 | 17 | 14 | 12 | 14 | 17 | 19 | 22 |
Change (%) | -4.53 | 27.66 | 21.67 | -7.00 | -7.53 | -6.38 | -6.82 | 7.45 | 6.93 | -8.06 | -8.77 | -15.89 | -18.89 | 21.19 | 17.48 | 15.94 | 13.75 | |
% of Revenue | 82.29 | 84.63 | 75.13 | 70.07 | 75.76 | 83.67 | 86.51 | 90.01 | 90.21 | 90.38 | 110.94 | 152.20 | 218.16 | 598.06 | 279.22 | 203.15 | 162.19 | 140.68 |
Operating Income | 3 | 3 | 6 | 10 | 7 | 4 | 3 | 2 | 2 | 2 | -2 | -6 | -8 | -10 | -9 | -8 | -7 | -6 |
Change (%) | -19.41 | 132.63 | 57.01 | -30.35 | -43.58 | -25.21 | -33.71 | 5.09 | 4.85 | -185.20 | 217.38 | 32.82 | 24.71 | -6.60 | -7.06 | -12.44 | -14.21 | |
% of Revenue | 17.71 | 15.37 | 24.87 | 29.93 | 24.24 | 16.33 | 13.49 | 9.99 | 9.79 | 9.62 | -10.94 | -52.20 | -118.16 | -498.06 | -179.22 | -103.15 | -62.19 | -40.68 |
Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | 10.60 | -10.91 | -12.24 | 8.83 | 8.11 | -9.58 | -12.75 | -27.47 | -37.87 | 58.79 | 40.48 | 2.63 | 2.56 | -2.72 | -2.80 | 136.75 | 57.76 | |
% of Revenue | -0.61 | -0.73 | -0.45 | -0.30 | -0.38 | -0.49 | -0.49 | -0.48 | -0.33 | -0.19 | -0.40 | -0.85 | -1.49 | -5.15 | -1.93 | -1.16 | -1.89 | -2.28 |
Net Income | 2 | 1 | 3 | 5 | 4 | 2 | 1 | 1 | 1 | 1 | 0 | -1 | -2 | -3 | -3 | -2 | -2 | -1 |
Change (%) | -23.95 | 147.59 | 59.61 | -32.05 | -47.16 | -31.54 | -46.08 | 26.21 | 20.76 | -89.68 | -868.53 | 139.24 | 58.20 | -17.68 | -21.47 | -20.55 | -25.87 | |
% of Revenue | 9.19 | 7.53 | 12.97 | 15.87 | 12.54 | 7.91 | 5.98 | 3.60 | 4.24 | 4.80 | 0.66 | -7.64 | -31.15 | -166.58 | -52.83 | -25.69 | -14.06 | -7.95 |
Source: Capital IQ