Income Statement (TTM)
Hacksaw AB (publ) Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2022 12-31 |
2023 12-31 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|
| Revenue | 32 | 67 | 137 | 156 | 171 |
| Change (%) | 109.31 | 104.58 | 13.60 | 10.07 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 1 | 4 | 5 | 6 |
| Change (%) | 200.93 | 455.28 | 35.23 | 34.02 | |
| % of Revenue | 0.67 | 0.96 | 2.61 | 3.11 | 3.78 |
| Gross Operating Profit | 32 | 66 | 134 | 151 | 165 |
| Change (%) | 108.70 | 101.17 | 13.02 | 9.30 | |
| % of Revenue | 99.33 | 99.04 | 97.39 | 96.89 | 96.22 |
| SG&A | 5 | 9 | 15 | 17 | 19 |
| Change (%) | 75.17 | 58.56 | 15.05 | 13.74 | |
| % of Revenue | 16.52 | 13.82 | 10.71 | 10.85 | 11.21 |
| R&D | |||||
| Change (%) | |||||
| % of Revenue | |||||
| OpEx | 6 | 12 | 21 | 25 | 29 |
| Change (%) | 77.95 | 81.40 | 19.96 | 16.74 | |
| % of Revenue | 20.30 | 17.26 | 15.31 | 16.16 | 17.14 |
| Operating Income | 26 | 55 | 116 | 131 | 142 |
| Change (%) | 117.30 | 109.41 | 12.45 | 8.78 | |
| % of Revenue | 79.70 | 82.74 | 84.69 | 83.84 | 82.86 |
| Interest Expense | -0 | -0 | -0 | -5 | -6 |
| Change (%) | 160.00 | 26.15 | 6,498.78 | 11.48 | |
| % of Revenue | -0.08 | -0.10 | -0.06 | -3.47 | -3.52 |
| Net Income | 14 | 50 | 92 | 97 | 106 |
| Change (%) | 248.86 | 85.50 | 5.66 | 9.01 | |
| % of Revenue | 44.53 | 74.22 | 67.30 | 62.60 | 62.00 |
Source: Capital IQ
